INNOVANAComputers - Software & Consulting
Innovana Thinklabs Ltd — Profit & Loss Statement
₹322.05
-2.20%
Innovana Thinklabs Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.78 Cr | 0.24 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.22 | 0.16 | 0.18 | — |
| Normalized EBITDA | 66.57 Cr | 59.29 Cr | 33.07 Cr | 28.67 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 44.14 Cr | 40.96 Cr | 26.90 Cr | 20.79 Cr | — |
| Reconciled Depreciation | 7.17 Cr | 4.47 Cr | 3.96 Cr | 2.70 Cr | — |
| Reconciled Cost Of Revenue | 23.18 Cr | 30.27 Cr | 30.09 Cr | 21.79 Cr | — |
| EBITDA | 66.57 Cr | 59.29 Cr | 37.84 Cr | 29.96 Cr | — |
| EBIT | 59.40 Cr | 54.81 Cr | 33.88 Cr | 27.25 Cr | — |
| Net Interest Income | -4.08 Cr | -1.80 Cr | 0.89 Cr | 1.62 Cr | — |
| Interest Expense | 4.08 Cr | 1.80 Cr | 1.13 Cr | 0.92 Cr | — |
| Normalized Income | 44.14 Cr | 40.96 Cr | 22.92 Cr | 19.74 Cr | — |
| Net Income From Continuing And Discontinued Operation | 44.14 Cr | 40.96 Cr | 26.90 Cr | 20.79 Cr | — |
| Total Expenses | 54.45 Cr | 60.40 Cr | 49.81 Cr | 33.79 Cr | — |
| Diluted Average Shares | 2.02 Cr | 2.05 Cr | 1.03 Cr | 1.02 Cr | — |
| Basic Average Shares | 2.02 Cr | 2.05 Cr | 1.03 Cr | 1.02 Cr | — |
| Diluted EPS | 21.81 | 2013.00 | 26.17 | 20.28 | — |
| Basic EPS | 21.81 | 2013.00 | 26.17 | 20.28 | — |
| Diluted NI Availto Com Stockholders | 44.14 Cr | 40.96 Cr | 26.90 Cr | 20.79 Cr | — |
| Net Income Common Stockholders | 44.14 Cr | 40.96 Cr | 26.90 Cr | 20.79 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 44.14 Cr | 40.96 Cr | 26.90 Cr | 20.79 Cr | — |
| Minority Interests | -0.57 Cr | -0.30 Cr | 0.00 | — | — |
| Net Income Including Noncontrolling Interests | 44.71 Cr | 41.26 Cr | 26.90 Cr | 20.79 Cr | — |
| Net Income Continuous Operations | 44.71 Cr | 41.26 Cr | 26.90 Cr | 20.79 Cr | — |
| Tax Provision | 13.71 Cr | 11.59 Cr | 5.35 Cr | 4.87 Cr | — |
| Pretax Income | 55.32 Cr | 53.01 Cr | 32.75 Cr | 26.34 Cr | — |
| Other Non Operating Income Expenses | 10.38 Cr | 14.41 Cr | 31000.00 | 16880.00 | — |
| Net Non Operating Interest Income Expense | -4.08 Cr | -1.80 Cr | 0.89 Cr | 1.62 Cr | — |
| Interest Expense Non Operating | 4.08 Cr | 1.80 Cr | 1.13 Cr | 0.92 Cr | — |
| Operating Income | 49.03 Cr | 40.41 Cr | 29.38 Cr | 23.79 Cr | — |
| Operating Expense | 31.28 Cr | 30.13 Cr | 19.72 Cr | 12.00 Cr | — |
| Other Operating Expenses | 24.11 Cr | 25.65 Cr | 3.78 Cr | 3.76 Cr | — |
| Depreciation And Amortization In Income Statement | 7.17 Cr | 4.47 Cr | 3.96 Cr | 2.70 Cr | — |
| Depreciation Income Statement | 7.17 Cr | 4.47 Cr | 3.96 Cr | 2.70 Cr | — |
| Gross Profit | 80.30 Cr | 70.53 Cr | 49.10 Cr | 35.79 Cr | — |
| Cost Of Revenue | 23.18 Cr | 30.27 Cr | 30.09 Cr | 21.79 Cr | — |
| Total Revenue | 103.48 Cr | 100.81 Cr | 79.19 Cr | 57.58 Cr | — |
| Operating Revenue | 103.48 Cr | 100.81 Cr | 79.19 Cr | 57.58 Cr | — |
| Total Unusual Items | — | 8.48 Cr | 4.76 Cr | 1.29 Cr | 0.61 Cr |
| Total Unusual Items Excluding Goodwill | — | 8.48 Cr | 4.76 Cr | 1.29 Cr | 0.61 Cr |
| Interest Income | — | 5.89 Cr | 2.15 Cr | 2.61 Cr | 3.18 Cr |
| Rent Expense Supplemental | — | 0.00 | 17000.00 | 0.02 Cr | 0.71 Cr |
| Special Income Charges | — | 4.03 Cr | 0.00 | -0.07 Cr | 0.00 |
| Write Off | — | -4.03 Cr | 0.00 | — | — |
| Total Other Finance Cost | — | 0.16 Cr | 0.14 Cr | 0.07 Cr | -0.19 Cr |
| Interest Income Non Operating | — | 5.89 Cr | 2.15 Cr | 2.61 Cr | 3.18 Cr |
| Selling General And Administration | — | 19.12 Cr | 11.45 Cr | 5.18 Cr | 7.44 Cr |
| Selling And Marketing Expense | — | 11.15 Cr | 5.49 Cr | 0.77 Cr | 0.58 Cr |
| General And Administrative Expense | — | 7.97 Cr | 5.96 Cr | 4.41 Cr | 6.86 Cr |
| Rent And Landing Fees | — | 0.00 | 17000.00 | 0.02 Cr | 0.71 Cr |
| Net Income Extraordinary | — | — | -0.50 Cr | -0.68 Cr | — |
| Other Special Charges | — | — | — | 0.07 Cr | — |
| Amortization | — | — | — | 1.18 Cr | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Innovana Thinklabs Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.