INNOKAIZAdvertising & Media Agencies

Innokaiz India LtdProfit & Loss Statement

10.50
-4.21%

Innokaiz India Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items0.00-0.05 Cr-0.05 Cr-0.04 Cr
Tax Rate For Calcs0.000.260.260.26
Normalized EBITDA-3.40 Cr4.62 Cr12.45 Cr11.15 Cr
Total Unusual Items0.00-0.17 Cr-0.20 Cr-0.15 Cr
Total Unusual Items Excluding Goodwill0.00-0.17 Cr-0.20 Cr-0.15 Cr
Net Income From Continuing Operation Net Minority Interest-4.07 Cr2.10 Cr8.86 Cr7.92 Cr
Reconciled Depreciation0.26 Cr0.30 Cr0.19 Cr0.18 Cr
Reconciled Cost Of Revenue8.06 Cr68.34 Cr207.05 Cr272.24 Cr
EBITDA-3.40 Cr4.45 Cr12.25 Cr11.00 Cr
EBIT-3.66 Cr4.15 Cr12.06 Cr10.81 Cr
Net Interest Income-0.43 Cr-1.30 Cr0.23 Cr-0.01 Cr
Interest Expense0.43 Cr1.30 Cr0.10 Cr0.15 Cr
Normalized Income-4.07 Cr2.23 Cr9.01 Cr8.03 Cr
Net Income From Continuing And Discontinued Operation-4.07 Cr2.10 Cr8.86 Cr7.92 Cr
Total Expenses13.41 Cr73.96 Cr210.75 Cr275.11 Cr
Diluted NI Availto Com Stockholders-4.07 Cr2.10 Cr8.86 Cr7.92 Cr
Net Income Common Stockholders-4.07 Cr2.10 Cr8.86 Cr7.92 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income-4.07 Cr2.10 Cr8.86 Cr7.92 Cr
Net Income Including Noncontrolling Interests-4.07 Cr2.10 Cr8.86 Cr7.92 Cr
Net Income Continuous Operations-4.07 Cr2.10 Cr8.86 Cr7.92 Cr
Tax Provision-0.01 Cr0.75 Cr3.09 Cr2.75 Cr
Pretax Income-4.09 Cr2.85 Cr11.95 Cr10.66 Cr
Other Non Operating Income Expenses0.25 Cr0.65 Cr0.16 Cr0.01 Cr
Special Income Charges0.00-0.17 Cr-0.20 Cr-0.15 Cr
Net Non Operating Interest Income Expense-0.43 Cr-1.30 Cr0.23 Cr-0.01 Cr
Interest Expense Non Operating0.43 Cr1.30 Cr0.10 Cr0.15 Cr
Operating Income-3.91 Cr3.67 Cr11.76 Cr10.81 Cr
Operating Expense5.35 Cr5.63 Cr3.71 Cr2.87 Cr
Other Operating Expenses2.10 Cr1.96 Cr0.81 Cr0.81 Cr
Depreciation And Amortization In Income Statement0.26 Cr0.30 Cr0.19 Cr0.18 Cr
Depreciation Income Statement0.26 Cr0.30 Cr0.19 Cr0.18 Cr
Gross Profit1.44 Cr9.30 Cr15.47 Cr13.69 Cr
Cost Of Revenue8.06 Cr68.34 Cr207.05 Cr272.24 Cr
Total Revenue9.50 Cr77.63 Cr222.52 Cr285.93 Cr
Operating Revenue9.50 Cr77.63 Cr222.52 Cr285.93 Cr
Interest Income0.65 Cr0.34 Cr0.15 Cr0.11 Cr
Rent Expense Supplemental0.23 Cr0.03 Cr0.03 Cr0.06 Cr
Diluted Average Shares1.00 Cr1.02 Cr1.02 Cr1.02 Cr
Basic Average Shares1.00 Cr1.02 Cr1.02 Cr1.02 Cr
Diluted EPS2.118.677.764.99
Basic EPS2.118.677.764.99
Other Special Charges0.17 Cr0.20 Cr0.15 Cr0.09 Cr
Total Other Finance Cost0.20 Cr6000.0096000.0017000.00
Interest Income Non Operating0.65 Cr0.34 Cr0.15 Cr0.11 Cr
Selling General And Administration0.72 Cr0.51 Cr0.47 Cr0.37 Cr
Selling And Marketing Expense0.59 Cr0.42 Cr0.38 Cr0.31 Cr
General And Administrative Expense0.13 Cr0.09 Cr0.08 Cr0.06 Cr
Rent And Landing Fees0.23 Cr0.03 Cr0.03 Cr0.06 Cr
Net Income Extraordinary-0.15 Cr-0.10 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.