INFLAMEHouseware
Inflame Appliances Ltd — Profit & Loss Statement
₹234.50
-5.89%
Inflame Appliances Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.56 Cr | -0.16 Cr | — |
| Tax Rate For Calcs | 0.22 | 0.32 | 0.26 | 0.25 | — |
| Normalized EBITDA | 12.53 Cr | 9.18 Cr | 9.82 Cr | 1.62 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -2.13 Cr | -0.64 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -2.13 Cr | -0.64 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 3.13 Cr | 1.05 Cr | 3.24 Cr | -1.65 Cr | — |
| Reconciled Depreciation | 4.79 Cr | 4.43 Cr | 2.24 Cr | 1.81 Cr | — |
| Reconciled Cost Of Revenue | 68.98 Cr | 66.67 Cr | 57.19 Cr | 31.43 Cr | — |
| EBITDA | 12.53 Cr | 9.18 Cr | 7.69 Cr | 0.97 Cr | — |
| EBIT | 7.74 Cr | 4.75 Cr | 5.45 Cr | -0.84 Cr | — |
| Net Interest Income | -3.72 Cr | -3.22 Cr | -1.74 Cr | -1.78 Cr | — |
| Interest Expense | 3.72 Cr | 3.22 Cr | 1.05 Cr | 1.37 Cr | — |
| Normalized Income | 3.13 Cr | 1.05 Cr | 4.80 Cr | -1.17 Cr | — |
| Net Income From Continuing And Discontinued Operation | 3.13 Cr | 1.05 Cr | 3.24 Cr | -1.65 Cr | — |
| Total Expenses | 98.89 Cr | 88.99 Cr | 69.11 Cr | 39.45 Cr | — |
| Diluted NI Availto Com Stockholders | 3.13 Cr | 1.05 Cr | 3.24 Cr | -1.65 Cr | — |
| Net Income Common Stockholders | 3.13 Cr | 1.05 Cr | 3.24 Cr | -1.65 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 3.13 Cr | 1.05 Cr | 3.24 Cr | -1.65 Cr | — |
| Net Income Including Noncontrolling Interests | 3.13 Cr | 1.05 Cr | 3.24 Cr | -1.65 Cr | — |
| Net Income Continuous Operations | 3.13 Cr | 1.05 Cr | 3.24 Cr | -1.65 Cr | — |
| Tax Provision | 0.90 Cr | 0.48 Cr | 1.17 Cr | -0.56 Cr | — |
| Pretax Income | 4.03 Cr | 1.53 Cr | 4.40 Cr | -2.20 Cr | — |
| Other Non Operating Income Expenses | 0.46 Cr | 1.30 Cr | 0.12 Cr | 0.06 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -2.13 Cr | -0.64 Cr | — |
| Net Non Operating Interest Income Expense | -3.72 Cr | -3.22 Cr | -1.74 Cr | -1.78 Cr | — |
| Interest Expense Non Operating | 3.72 Cr | 3.22 Cr | 1.05 Cr | 1.37 Cr | — |
| Operating Income | 7.28 Cr | 3.45 Cr | 8.25 Cr | 0.17 Cr | — |
| Operating Expense | 29.91 Cr | 22.32 Cr | 11.92 Cr | 8.02 Cr | — |
| Other Operating Expenses | 9.75 Cr | 7.14 Cr | 1.87 Cr | 0.28 Cr | — |
| Depreciation And Amortization In Income Statement | 4.79 Cr | 4.43 Cr | 2.24 Cr | 1.81 Cr | — |
| Depreciation Income Statement | 4.79 Cr | 4.43 Cr | 2.24 Cr | 1.81 Cr | — |
| Gross Profit | 37.19 Cr | 25.76 Cr | 20.17 Cr | 8.19 Cr | — |
| Cost Of Revenue | 68.98 Cr | 66.67 Cr | 57.19 Cr | 31.43 Cr | — |
| Total Revenue | 106.18 Cr | 92.44 Cr | 77.36 Cr | 39.62 Cr | — |
| Operating Revenue | 106.18 Cr | 92.44 Cr | 77.36 Cr | 39.62 Cr | — |
| Interest Income | — | 0.56 Cr | 0.44 Cr | 0.05 Cr | 0.07 Cr |
| Rent Expense Supplemental | — | 0.12 Cr | 0.14 Cr | 0.08 Cr | 0.02 Cr |
| Diluted Average Shares | — | 0.73 Cr | 0.71 Cr | 0.60 Cr | 0.60 Cr |
| Basic Average Shares | — | 0.73 Cr | 0.71 Cr | 0.60 Cr | 0.60 Cr |
| Diluted EPS | — | 1.43 | 4.54 | -2.64 | -5.60 |
| Basic EPS | — | 1.43 | 4.54 | -2.64 | -5.60 |
| Other Special Charges | — | 0.01 Cr | 1.97 Cr | 0.32 Cr | 0.12 Cr |
| Write Off | — | -0.47 Cr | 0.16 Cr | 0.32 Cr | 0.11 Cr |
| Total Other Finance Cost | — | 1.26 Cr | 1.13 Cr | 0.46 Cr | 0.16 Cr |
| Interest Income Non Operating | — | 0.56 Cr | 0.44 Cr | 0.05 Cr | 0.07 Cr |
| Amortization | — | 0.52 Cr | 0.39 Cr | 0.16 Cr | — |
| Research And Development | — | 63490.00 | 1500.00 | 0.00 | 0.00 |
| Selling General And Administration | — | 1.83 Cr | 1.10 Cr | 1.05 Cr | 0.71 Cr |
| Selling And Marketing Expense | — | 0.31 Cr | 0.14 Cr | 0.60 Cr | 0.28 Cr |
| General And Administrative Expense | — | 1.52 Cr | 0.96 Cr | 0.45 Cr | 0.43 Cr |
| Rent And Landing Fees | — | 0.12 Cr | 0.14 Cr | 0.08 Cr | 0.02 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Inflame Appliances Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.