INDUSINVITRoad AssetsToll, Annuity, Hybrid-Annuity
Indus Infra Trust — Profit & Loss Statement
₹123.32
-2.36%
Indus Infra Trust Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 2.09 Cr | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.04 | 0.25 | 0.27 | 0.25 | — |
| Normalized EBITDA | 574.99 Cr | 34.83 Cr | 1.09K Cr | 399.32 Cr | — |
| Total Unusual Items | 49.76 Cr | 0.00 | — | — | — |
| Total Unusual Items Excluding Goodwill | 49.76 Cr | 0.00 | — | — | — |
| Net Income From Continuing Operation Net Minority Interest | 481.67 Cr | 14.81 Cr | 527.05 Cr | 62.87 Cr | — |
| Reconciled Cost Of Revenue | 183.80 Cr | 76.68 Cr | 412.25 Cr | 1.14K Cr | — |
| EBITDA | 624.74 Cr | 34.83 Cr | 1.09K Cr | 399.32 Cr | — |
| EBIT | 624.74 Cr | 34.83 Cr | 1.09K Cr | 399.32 Cr | — |
| Net Interest Income | 454.41 Cr | 13.16 Cr | 715.92 Cr | 57.78 Cr | — |
| Interest Expense | 121.88 Cr | 15.11 Cr | 371.89 Cr | 315.00 Cr | — |
| Interest Income | 583.50 Cr | 38.14 Cr | 1.09K Cr | 401.87 Cr | — |
| Normalized Income | 434.00 Cr | 14.81 Cr | 527.05 Cr | 62.87 Cr | — |
| Net Income From Continuing And Discontinued Operation | 481.67 Cr | 14.81 Cr | 527.05 Cr | 62.87 Cr | — |
| Total Expenses | 216.17 Cr | 83.41 Cr | 440.63 Cr | 1.17K Cr | — |
| Rent Expense Supplemental | 0.01 Cr | 40000.00 | — | — | — |
| Diluted Average Shares | 44.29 Cr | 3.18 Cr | 44.29 Cr | 44.29 Cr | — |
| Basic Average Shares | 44.29 Cr | 3.18 Cr | 44.29 Cr | 44.29 Cr | — |
| Diluted EPS | 10.87 | 4.65 | 11.90 | 1.42 | — |
| Basic EPS | 10.87 | 4.65 | 11.90 | 1.42 | — |
| Diluted NI Availto Com Stockholders | 481.67 Cr | 14.81 Cr | 527.05 Cr | 62.87 Cr | — |
| Net Income Common Stockholders | 481.67 Cr | 14.81 Cr | 527.05 Cr | 62.87 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 481.67 Cr | 14.81 Cr | 527.05 Cr | 62.87 Cr | — |
| Minority Interests | 0.00 | 0.00 | — | — | — |
| Net Income Including Noncontrolling Interests | 481.67 Cr | 14.81 Cr | 527.05 Cr | 62.87 Cr | — |
| Net Income Continuous Operations | 481.67 Cr | 14.81 Cr | 527.05 Cr | 62.87 Cr | — |
| Tax Provision | 21.19 Cr | 4.91 Cr | 193.94 Cr | 21.45 Cr | — |
| Pretax Income | 502.86 Cr | 19.72 Cr | 720.98 Cr | 84.32 Cr | — |
| Other Non Operating Income Expenses | 0.13 Cr | 0.01 Cr | 1.92 Cr | — | 0.30 Cr |
| Special Income Charges | 49.76 Cr | 0.00 | — | — | — |
| Other Special Charges | -49.76 Cr | — | — | — | — |
| Net Non Operating Interest Income Expense | 454.41 Cr | 13.16 Cr | 715.92 Cr | 57.78 Cr | — |
| Total Other Finance Cost | 7.21 Cr | 9.87 Cr | 3.96 Cr | 29.09 Cr | — |
| Interest Expense Non Operating | 121.88 Cr | 15.11 Cr | 371.89 Cr | 315.00 Cr | — |
| Interest Income Non Operating | 583.50 Cr | 38.14 Cr | 1.09K Cr | 401.87 Cr | — |
| Operating Income | -1.44 Cr | 6.54 Cr | 3.14 Cr | 26.54 Cr | — |
| Operating Expense | 32.37 Cr | 6.73 Cr | 28.38 Cr | 33.23 Cr | — |
| Other Operating Expenses | 25.27 Cr | 6.02 Cr | 18.99 Cr | 22.69 Cr | — |
| Selling General And Administration | 13.18 Cr | 1.21 Cr | 9.39 Cr | 10.54 Cr | — |
| General And Administrative Expense | 13.18 Cr | 1.21 Cr | 9.39 Cr | 10.54 Cr | — |
| Rent And Landing Fees | 0.01 Cr | 40000.00 | — | — | — |
| Gross Profit | 30.93 Cr | 13.28 Cr | 31.52 Cr | 59.76 Cr | — |
| Cost Of Revenue | 183.80 Cr | 76.68 Cr | 412.25 Cr | 1.14K Cr | — |
| Total Revenue | 214.73 Cr | 89.96 Cr | 443.77 Cr | 1.20K Cr | — |
| Operating Revenue | 214.73 Cr | 89.96 Cr | 443.77 Cr | 1.20K Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Indus Infra Trust
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.