INDOSTARNon Banking Financial Company (NBFC)
IndoStar Capital Finance Limited — Profit & Loss Statement
₹189.75
-7.38%
IndoStar Capital Finance Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Income | 96.84 Cr | 10.98 Cr | 717.41 Cr | -230.56 Cr | — |
| Operating Expense | 181.04 Cr | 164.87 Cr | -334.75 Cr | 780.89 Cr | — |
| Other Operating Expenses | 150.42 Cr | 137.20 Cr | -461.91 Cr | 637.86 Cr | — |
| Depreciation And Amortization In Income Statement | 30.62 Cr | 27.67 Cr | 39.56 Cr | 35.38 Cr | — |
| Depreciation Income Statement | 30.62 Cr | 27.67 Cr | 31.05 Cr | 30.64 Cr | — |
| Gross Profit | 277.88 Cr | 175.85 Cr | 382.66 Cr | 550.34 Cr | — |
| Cost Of Revenue | 1.04K Cr | 788.92 Cr | 703.08 Cr | 543.43 Cr | — |
| Total Revenue | 1.32K Cr | 964.77 Cr | 1.09K Cr | 1.09K Cr | — |
| Operating Revenue | 1.32K Cr | 964.77 Cr | 1.09K Cr | 1.09K Cr | — |
| Tax Effect Of Unusual Items | -0.06 Cr | 0.03 Cr | -24.06 Cr | -93.63 Cr | — |
| Tax Rate For Calcs | 0.00 | 0.00 | 0.06 | 0.18 | — |
| Normalized EBITDA | 177.24 Cr | -16.44 Cr | 774.79 Cr | -173.59 Cr | — |
| Total Unusual Items | -49.78 Cr | 55.09 Cr | -425.77 Cr | -525.10 Cr | — |
| Total Unusual Items Excluding Goodwill | -49.78 Cr | 55.09 Cr | -425.77 Cr | -525.10 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 52.49 Cr | 70.22 Cr | 225.15 Cr | -736.51 Cr | — |
| Reconciled Depreciation | 30.62 Cr | 27.66 Cr | 39.56 Cr | 35.38 Cr | — |
| Reconciled Cost Of Revenue | 1.04K Cr | 788.92 Cr | 703.08 Cr | 543.43 Cr | — |
| EBITDA | 127.46 Cr | 38.65 Cr | 349.03 Cr | -698.69 Cr | — |
| EBIT | 96.84 Cr | 10.98 Cr | 309.46 Cr | -734.07 Cr | — |
| Normalized Income | 102.21 Cr | 15.16 Cr | 626.86 Cr | -305.04 Cr | — |
| Net Income From Continuing And Discontinued Operation | 120.52 Cr | 115.84 Cr | 225.15 Cr | -736.51 Cr | — |
| Total Expenses | 1.22K Cr | 953.79 Cr | 368.32 Cr | 1.32K Cr | — |
| Diluted NI Availto Com Stockholders | 120.52 Cr | 115.84 Cr | 225.15 Cr | -762.08 Cr | — |
| Net Income Common Stockholders | 120.52 Cr | 115.84 Cr | 225.15 Cr | -762.08 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 120.52 Cr | 115.84 Cr | 225.15 Cr | -736.51 Cr | — |
| Net Income Including Noncontrolling Interests | 120.52 Cr | 115.84 Cr | 225.15 Cr | -736.51 Cr | — |
| Net Income Discontinuous Operations | 68.03 Cr | 45.62 Cr | — | — | — |
| Net Income Continuous Operations | 52.49 Cr | 70.22 Cr | 225.15 Cr | -736.51 Cr | — |
| Tax Provision | 0.06 Cr | 0.04 Cr | 13.48 Cr | -159.85 Cr | — |
| Pretax Income | 52.55 Cr | 70.26 Cr | 238.63 Cr | -896.36 Cr | — |
| Other Non Operating Income Expenses | 5.49 Cr | 4.19 Cr | 5.31 Cr | 1.59 Cr | — |
| Special Income Charges | -82.22 Cr | 33.62 Cr | -453.71 Cr | -549.13 Cr | — |
| Write Off | 82.22 Cr | -33.62 Cr | 453.44 Cr | 548.81 Cr | — |
| Interest Expense Non Operating | — | 261.92 Cr | 70.83 Cr | 162.29 Cr | 225.11 Cr |
| Interest Income Non Operating | — | 48.20 Cr | 32.16 Cr | 29.38 Cr | 26.69 Cr |
| Amortization | — | 11.85 Cr | 8.52 Cr | 4.75 Cr | 2.76 Cr |
| Selling General And Administration | — | 95.81 Cr | 106.45 Cr | 67.61 Cr | 74.35 Cr |
| Selling And Marketing Expense | — | 1.19 Cr | 1.42 Cr | 0.86 Cr | 0.62 Cr |
| General And Administrative Expense | — | 94.62 Cr | 105.03 Cr | 66.75 Cr | 73.73 Cr |
| Rent And Landing Fees | — | 11.42 Cr | 10.87 Cr | 8.39 Cr | 6.62 Cr |
| Net Interest Income | — | -222.71 Cr | -53.01 Cr | -140.70 Cr | -207.92 Cr |
| Interest Expense | — | 261.92 Cr | 70.83 Cr | 162.29 Cr | 225.11 Cr |
| Interest Income | — | 48.20 Cr | 32.16 Cr | 29.38 Cr | 26.69 Cr |
| Rent Expense Supplemental | — | 11.42 Cr | 10.87 Cr | 8.39 Cr | 6.62 Cr |
| Diluted Average Shares | — | 13.61 Cr | 13.61 Cr | 12.81 Cr | 11.86 Cr |
| Basic Average Shares | — | 13.61 Cr | 13.61 Cr | 12.81 Cr | 11.86 Cr |
| Diluted EPS | — | 8.51 | 16.55 | -59.51 | -20.83 |
| Basic EPS | — | 8.51 | 16.55 | -59.51 | -20.83 |
| Other Special Charges | — | 0.23 Cr | 0.27 Cr | 0.32 Cr | 6.23 Cr |
| Net Non Operating Interest Income Expense | — | -222.71 Cr | -53.01 Cr | -140.70 Cr | -207.92 Cr |
| Total Other Finance Cost | — | 8.98 Cr | 14.34 Cr | 7.80 Cr | 9.51 Cr |
| Preferred Stock Dividends | — | — | 0.00 | 25.57 Cr | -32.92 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on IndoStar Capital Finance Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.