INDONGTea & Coffee
Indong Tea Co Ltd — Profit & Loss Statement
₹7.60
+2.74%
Indong Tea Co Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.07 Cr | 0.02 Cr | — |
| Tax Rate For Calcs | 0.09 | 0.30 | 0.13 | 0.32 | — |
| Normalized EBITDA | 3.15 Cr | 1.14 Cr | 5.41 Cr | 3.77 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 0.32 Cr | -1.36 Cr | 1.13 Cr | -0.20 Cr | — |
| Reconciled Depreciation | 1.87 Cr | 1.52 Cr | 2.56 Cr | 1.03 Cr | — |
| Reconciled Cost Of Revenue | 6.91 Cr | 2.29 Cr | 1.41 Cr | 1.48 Cr | — |
| EBITDA | 3.15 Cr | 1.14 Cr | 4.83 Cr | 3.82 Cr | — |
| EBIT | 1.28 Cr | -0.38 Cr | 2.27 Cr | 1.29 Cr | — |
| Net Interest Income | -0.92 Cr | -0.80 Cr | -1.00 Cr | -1.59 Cr | — |
| Interest Expense | 0.92 Cr | 0.80 Cr | 0.98 Cr | 1.59 Cr | — |
| Normalized Income | 0.32 Cr | -1.36 Cr | 1.63 Cr | -0.24 Cr | — |
| Net Income From Continuing And Discontinued Operation | 0.32 Cr | -1.36 Cr | 1.13 Cr | -0.20 Cr | — |
| Total Expenses | 29.18 Cr | 23.94 Cr | 18.72 Cr | 18.62 Cr | — |
| Diluted NI Availto Com Stockholders | 0.32 Cr | -1.36 Cr | 1.13 Cr | -0.20 Cr | — |
| Net Income Common Stockholders | 0.32 Cr | -1.36 Cr | 1.13 Cr | -0.20 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 0.32 Cr | -1.36 Cr | 1.13 Cr | -0.20 Cr | — |
| Net Income Including Noncontrolling Interests | 0.32 Cr | -1.36 Cr | 1.13 Cr | -0.20 Cr | — |
| Net Income Continuous Operations | 0.32 Cr | -1.36 Cr | 1.13 Cr | -0.20 Cr | — |
| Tax Provision | 0.03 Cr | 0.17 Cr | 0.17 Cr | -0.10 Cr | — |
| Pretax Income | 0.36 Cr | -1.18 Cr | 1.29 Cr | -0.30 Cr | — |
| Other Non Operating Income Expenses | 0.13 Cr | 2.24 Cr | 0.54 Cr | 0.37 Cr | — |
| Net Non Operating Interest Income Expense | -0.92 Cr | -0.80 Cr | -1.00 Cr | -1.59 Cr | — |
| Interest Expense Non Operating | 0.92 Cr | 0.80 Cr | 0.98 Cr | 1.59 Cr | — |
| Operating Income | 1.15 Cr | -2.62 Cr | 2.32 Cr | 0.87 Cr | — |
| Operating Expense | 22.27 Cr | 21.65 Cr | 17.30 Cr | 17.13 Cr | — |
| Other Operating Expenses | 6.60 Cr | 6.41 Cr | 4.52 Cr | 3.47 Cr | — |
| Depreciation And Amortization In Income Statement | 1.87 Cr | 1.52 Cr | 2.56 Cr | 2.52 Cr | — |
| Depreciation Income Statement | 1.87 Cr | 1.52 Cr | 2.56 Cr | 2.52 Cr | — |
| Gross Profit | 23.43 Cr | 19.03 Cr | 19.63 Cr | 18.00 Cr | — |
| Cost Of Revenue | 6.91 Cr | 2.29 Cr | 1.41 Cr | 1.48 Cr | — |
| Total Revenue | 30.33 Cr | 21.32 Cr | 21.04 Cr | 19.49 Cr | — |
| Operating Revenue | 30.33 Cr | 21.32 Cr | 21.04 Cr | 19.49 Cr | — |
| Total Unusual Items | — | -0.36 Cr | -0.58 Cr | 0.05 Cr | 31000.00 |
| Total Unusual Items Excluding Goodwill | — | -0.36 Cr | -0.58 Cr | 0.05 Cr | 31000.00 |
| Interest Income | — | 0.07 Cr | 0.01 Cr | 0.03 Cr | 0.02 Cr |
| Rent Expense Supplemental | — | 0.06 Cr | 0.03 Cr | — | — |
| Diluted Average Shares | — | 1.05 Cr | 1.05 Cr | 1.50 Cr | 1.50 Cr |
| Basic Average Shares | — | 1.05 Cr | 1.05 Cr | 1.50 Cr | 1.50 Cr |
| Diluted EPS | — | -1.29 | 1.07 | -0.14 | 0.85 |
| Basic EPS | — | -1.29 | 1.07 | -0.14 | 0.85 |
| Special Income Charges | — | -0.36 Cr | -0.58 Cr | 0.05 Cr | 31000.00 |
| Other Special Charges | — | 0.36 Cr | 0.58 Cr | -14000.00 | — |
| Total Other Finance Cost | — | 0.04 Cr | 0.03 Cr | 0.02 Cr | 0.03 Cr |
| Interest Income Non Operating | — | 0.07 Cr | 0.01 Cr | 0.03 Cr | 0.02 Cr |
| Selling General And Administration | — | 0.63 Cr | 0.59 Cr | 0.56 Cr | 0.84 Cr |
| Selling And Marketing Expense | — | 0.47 Cr | 0.40 Cr | 0.37 Cr | 0.69 Cr |
| General And Administrative Expense | — | 0.16 Cr | 0.19 Cr | 0.19 Cr | 0.14 Cr |
| Rent And Landing Fees | — | 0.06 Cr | 0.03 Cr | — | — |
| Write Off | — | — | 0.00 | -0.05 Cr | -31000.00 |
| Minority Interests | — | — | — | 0.00 | 0.00 |
| Net Income Extraordinary | — | — | — | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Indong Tea Co Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.