INDOKEMSpecialty Chemicals
Indokem Ltd — Profit & Loss Statement
₹494.35
-5.22%
Indokem Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.05 | 0.30 | 0.00 | 0.00 | — |
| Normalized EBITDA | 8.37 Cr | -0.60 Cr | 4.36 Cr | 5.60 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 3.17 Cr | -6.19 Cr | -1.32 Cr | 2.83 Cr | — |
| Reconciled Depreciation | 2.25 Cr | 2.51 Cr | 2.05 Cr | 1.14 Cr | — |
| Reconciled Cost Of Revenue | 121.92 Cr | 112.73 Cr | 111.00 Cr | 88.39 Cr | — |
| EBITDA | 8.37 Cr | -0.60 Cr | 3.66 Cr | 5.30 Cr | — |
| EBIT | 6.12 Cr | -3.11 Cr | 1.61 Cr | 4.16 Cr | — |
| Net Interest Income | -2.83 Cr | -3.08 Cr | -2.90 Cr | -1.33 Cr | — |
| Interest Expense | 2.83 Cr | 3.08 Cr | 2.93 Cr | 1.33 Cr | — |
| Normalized Income | 3.17 Cr | -6.19 Cr | -0.62 Cr | 3.13 Cr | — |
| Net Income From Continuing And Discontinued Operation | 3.17 Cr | -6.19 Cr | -1.32 Cr | 2.83 Cr | — |
| Total Expenses | 172.69 Cr | 168.32 Cr | 158.40 Cr | 108.93 Cr | — |
| Diluted Average Shares | 2.78 Cr | 2.78 Cr | 2.43 Cr | 2.43 Cr | — |
| Basic Average Shares | 2.78 Cr | 2.78 Cr | 2.43 Cr | 2.43 Cr | — |
| Diluted EPS | 1.14 | -2.23 | -0.47 | 1.16 | — |
| Basic EPS | 1.14 | -2.23 | -0.47 | 1.16 | — |
| Diluted NI Availto Com Stockholders | 3.17 Cr | -6.19 Cr | -1.32 Cr | 2.83 Cr | — |
| Net Income Common Stockholders | 3.17 Cr | -6.19 Cr | -1.32 Cr | 2.83 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 3.17 Cr | -6.19 Cr | -1.32 Cr | 2.83 Cr | — |
| Minority Interests | 0.03 Cr | 0.04 Cr | 0.00 | — | — |
| Net Income Including Noncontrolling Interests | 3.14 Cr | -6.23 Cr | -1.32 Cr | 2.83 Cr | — |
| Net Income Continuous Operations | 3.14 Cr | -6.23 Cr | -1.32 Cr | 2.83 Cr | — |
| Tax Provision | 0.15 Cr | 0.04 Cr | 0.00 | 0.00 | — |
| Pretax Income | 3.29 Cr | -6.19 Cr | -1.32 Cr | 2.83 Cr | — |
| Other Non Operating Income Expenses | 0.72 Cr | 0.41 Cr | 0.47 Cr | 0.19 Cr | — |
| Net Non Operating Interest Income Expense | -2.83 Cr | -3.08 Cr | -2.90 Cr | -1.33 Cr | — |
| Interest Expense Non Operating | 2.83 Cr | 3.08 Cr | 2.93 Cr | 1.33 Cr | — |
| Operating Income | 5.40 Cr | -3.52 Cr | 1.63 Cr | 3.96 Cr | — |
| Operating Expense | 50.77 Cr | 55.59 Cr | 47.40 Cr | 20.54 Cr | — |
| Other Operating Expenses | 28.81 Cr | 33.94 Cr | 17.17 Cr | 7.50 Cr | — |
| Depreciation And Amortization In Income Statement | 2.25 Cr | 2.51 Cr | 2.05 Cr | 1.14 Cr | — |
| Depreciation Income Statement | 2.25 Cr | 2.51 Cr | 2.05 Cr | 1.14 Cr | — |
| Gross Profit | 56.17 Cr | 52.07 Cr | 49.03 Cr | 24.50 Cr | — |
| Cost Of Revenue | 121.92 Cr | 112.73 Cr | 111.00 Cr | 88.39 Cr | — |
| Total Revenue | 178.09 Cr | 164.80 Cr | 160.03 Cr | 112.89 Cr | — |
| Operating Revenue | 178.09 Cr | 164.80 Cr | 160.03 Cr | 112.89 Cr | — |
| Total Unusual Items | — | -0.99 Cr | -0.70 Cr | -0.30 Cr | -0.83 Cr |
| Total Unusual Items Excluding Goodwill | — | -0.99 Cr | -0.70 Cr | -0.30 Cr | -0.83 Cr |
| Interest Income | — | 0.07 Cr | 0.03 Cr | 0.00 | 0.03 Cr |
| Rent Expense Supplemental | — | 1.60 Cr | 1.43 Cr | 0.86 Cr | 0.80 Cr |
| Special Income Charges | — | -1.01 Cr | -0.75 Cr | -0.30 Cr | -0.83 Cr |
| Write Off | — | 0.71 Cr | 0.39 Cr | 0.09 Cr | 0.63 Cr |
| Impairment Of Capital Assets | — | 0.00 | 0.18 Cr | — | — |
| Restructuring And Mergern Acquisition | — | 0.30 Cr | 0.18 Cr | 0.21 Cr | 0.00 |
| Interest Income Non Operating | — | 0.07 Cr | 0.03 Cr | 0.00 | 0.03 Cr |
| Selling General And Administration | — | 11.27 Cr | 9.47 Cr | 2.55 Cr | 1.53 Cr |
| Selling And Marketing Expense | — | 7.00 Cr | 6.30 Cr | 0.28 Cr | 0.18 Cr |
| General And Administrative Expense | — | 4.27 Cr | 3.17 Cr | 2.27 Cr | 1.35 Cr |
| Rent And Landing Fees | — | 1.60 Cr | 1.43 Cr | 0.86 Cr | 0.80 Cr |
| Other Special Charges | — | — | — | — | 0.20 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Indokem Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.