INDOTHAIStockbroking & Allied
Indo Thai Securities Ltd — Profit & Loss Statement
₹287.20
+2.47%
Indo Thai Securities Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 1.99 Cr | 4.20 Cr | -1.47 Cr | 1.62 Cr | — |
| Tax Rate For Calcs | 0.24 | 0.22 | 0.20 | 0.13 | — |
| Normalized EBITDA | 3.81 Cr | 2.09 Cr | -1.01 Cr | 0.31 Cr | — |
| Total Unusual Items | 8.34 Cr | 18.97 Cr | -7.22 Cr | 12.24 Cr | — |
| Total Unusual Items Excluding Goodwill | 8.34 Cr | 18.97 Cr | -7.22 Cr | 12.24 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 7.89 Cr | 15.31 Cr | -6.48 Cr | 9.93 Cr | — |
| Reconciled Depreciation | 0.61 Cr | 0.52 Cr | 0.53 Cr | 0.61 Cr | — |
| Reconciled Cost Of Revenue | 10.62 Cr | 7.68 Cr | 5.45 Cr | 4.57 Cr | — |
| EBITDA | 12.15 Cr | 21.06 Cr | -8.23 Cr | 12.55 Cr | — |
| EBIT | 11.53 Cr | 20.54 Cr | -8.76 Cr | 11.94 Cr | — |
| Net Interest Income | 6.25 Cr | 2.44 Cr | 1.47 Cr | 1.32 Cr | — |
| Interest Expense | 1.17 Cr | 0.88 Cr | 0.15 Cr | 0.78 Cr | — |
| Interest Income | 7.43 Cr | 3.32 Cr | 1.71 Cr | 2.17 Cr | — |
| Normalized Income | 1.54 Cr | 0.54 Cr | -0.73 Cr | -0.69 Cr | — |
| Net Income From Continuing And Discontinued Operation | 7.89 Cr | 15.31 Cr | -6.48 Cr | 9.93 Cr | — |
| Total Expenses | 15.65 Cr | 11.60 Cr | 9.59 Cr | 8.15 Cr | — |
| Diluted Average Shares | 10.29 Cr | 9.97 Cr | 10.00 Cr | 10.00 Cr | — |
| Basic Average Shares | 10.29 Cr | 9.97 Cr | 10.00 Cr | 10.00 Cr | — |
| Diluted EPS | 0.77 | 1.54 | -0.65 | 0.99 | — |
| Basic EPS | 0.77 | 1.54 | -0.65 | 0.99 | — |
| Diluted NI Availto Com Stockholders | 7.89 Cr | 15.31 Cr | -6.48 Cr | 9.93 Cr | — |
| Net Income Common Stockholders | 7.89 Cr | 15.31 Cr | -6.48 Cr | 9.93 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 7.89 Cr | 15.31 Cr | -6.48 Cr | 9.93 Cr | — |
| Net Income Including Noncontrolling Interests | 7.89 Cr | 15.31 Cr | -7.10 Cr | 9.68 Cr | — |
| Net Income Continuous Operations | 7.89 Cr | 15.31 Cr | -7.10 Cr | 9.68 Cr | — |
| Tax Provision | 2.47 Cr | 4.36 Cr | -1.81 Cr | 1.48 Cr | — |
| Pretax Income | 10.36 Cr | 19.66 Cr | -8.90 Cr | 11.15 Cr | — |
| Other Non Operating Income Expenses | 0.85 Cr | 0.85 Cr | 0.58 Cr | 0.41 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -0.05 Cr | -0.02 Cr | — |
| Net Non Operating Interest Income Expense | 6.25 Cr | 2.44 Cr | 1.47 Cr | 1.32 Cr | — |
| Interest Expense Non Operating | 1.17 Cr | 0.88 Cr | 0.15 Cr | 0.78 Cr | — |
| Interest Income Non Operating | 7.43 Cr | 3.32 Cr | 1.71 Cr | 2.17 Cr | — |
| Operating Income | -5.19 Cr | -2.78 Cr | -4.01 Cr | -3.10 Cr | — |
| Operating Expense | 5.04 Cr | 3.91 Cr | 4.14 Cr | 3.58 Cr | — |
| Other Operating Expenses | 4.43 Cr | 3.39 Cr | 1.39 Cr | 1.23 Cr | — |
| Depreciation And Amortization In Income Statement | 0.61 Cr | 0.52 Cr | 0.53 Cr | 0.61 Cr | — |
| Depreciation Income Statement | 0.61 Cr | 0.52 Cr | 0.52 Cr | 0.61 Cr | — |
| Gross Profit | -0.15 Cr | 1.14 Cr | 0.14 Cr | 0.49 Cr | — |
| Cost Of Revenue | 10.62 Cr | 7.68 Cr | 5.45 Cr | 4.57 Cr | — |
| Total Revenue | 10.47 Cr | 8.82 Cr | 5.58 Cr | 5.06 Cr | — |
| Operating Revenue | 10.47 Cr | 8.82 Cr | 5.58 Cr | 5.06 Cr | — |
| Rent Expense Supplemental | — | 0.59 Cr | 0.58 Cr | 0.52 Cr | 0.44 Cr |
| Minority Interests | — | 0.62 Cr | 0.61 Cr | 0.25 Cr | 0.00 |
| Write Off | — | -0.08 Cr | 0.05 Cr | 0.02 Cr | 0.02 Cr |
| Total Other Finance Cost | — | 0.30 Cr | 0.09 Cr | 0.07 Cr | 0.06 Cr |
| Amortization | — | 8000.00 | 15000.00 | 20000.00 | 30000.00 |
| Selling General And Administration | — | 1.03 Cr | 0.71 Cr | 0.61 Cr | 0.43 Cr |
| Selling And Marketing Expense | — | 0.18 Cr | 0.12 Cr | 0.14 Cr | 0.07 Cr |
| General And Administrative Expense | — | 0.85 Cr | 0.59 Cr | 0.47 Cr | 0.35 Cr |
| Rent And Landing Fees | — | 0.59 Cr | 0.58 Cr | 0.52 Cr | 0.44 Cr |
| Net Income Extraordinary | — | — | — | 0.00 | -2.19 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Indo Thai Securities Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.