NIPPOBATRYHousehold Products
Indo National Ltd — Profit & Loss Statement
₹259.25
-4.47%
Indo National Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 6425.02 | 0.70 Cr | — |
| Tax Rate For Calcs | 0.19 | 0.25 | 0.00 | 0.36 | — |
| Normalized EBITDA | 167.71 Cr | 50.81 Cr | 18.63 Cr | 40.77 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.28 Cr | 1.95 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.28 Cr | 1.95 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 123.76 Cr | 9.62 Cr | -5.69 Cr | 7.94 Cr | — |
| Reconciled Depreciation | 13.24 Cr | 17.64 Cr | 16.93 Cr | 13.18 Cr | — |
| Reconciled Cost Of Revenue | 291.43 Cr | 370.31 Cr | 375.11 Cr | 355.18 Cr | — |
| EBITDA | 167.71 Cr | 50.81 Cr | 18.90 Cr | 42.72 Cr | — |
| EBIT | 154.47 Cr | 33.17 Cr | 1.98 Cr | 29.54 Cr | — |
| Net Interest Income | -3.18 Cr | -13.75 Cr | -8.42 Cr | 4.30 Cr | — |
| Interest Expense | 3.18 Cr | 13.75 Cr | 9.99 Cr | 8.64 Cr | — |
| Normalized Income | 123.76 Cr | 9.62 Cr | -5.97 Cr | 6.69 Cr | — |
| Net Income From Continuing And Discontinued Operation | 123.76 Cr | 9.62 Cr | -5.69 Cr | 7.94 Cr | — |
| Total Expenses | 502.97 Cr | 617.54 Cr | 573.15 Cr | 556.66 Cr | — |
| Diluted Average Shares | 0.75 Cr | 0.75 Cr | 0.75 Cr | 0.75 Cr | — |
| Basic Average Shares | 0.75 Cr | 0.75 Cr | 0.75 Cr | 0.75 Cr | — |
| Diluted EPS | 165.02 | 12.83 | -7.59 | 10.59 | — |
| Basic EPS | 165.02 | 12.83 | -7.59 | 10.59 | — |
| Diluted NI Availto Com Stockholders | 123.76 Cr | 9.62 Cr | -5.69 Cr | 7.94 Cr | — |
| Net Income Common Stockholders | 123.76 Cr | 9.62 Cr | -5.69 Cr | 7.94 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 123.76 Cr | 9.62 Cr | -5.69 Cr | 7.94 Cr | — |
| Minority Interests | 1.82 Cr | -5.02 Cr | 2.57 Cr | -4.89 Cr | — |
| Net Income Including Noncontrolling Interests | 121.95 Cr | 14.64 Cr | -8.26 Cr | 12.84 Cr | — |
| Net Income Continuous Operations | 121.95 Cr | 14.64 Cr | -8.26 Cr | 12.84 Cr | — |
| Tax Provision | 29.34 Cr | 4.78 Cr | -0.02 Cr | 7.51 Cr | — |
| Pretax Income | 151.29 Cr | 19.42 Cr | -8.01 Cr | 20.91 Cr | — |
| Other Non Operating Income Expenses | 189.97 Cr | 10.11 Cr | 2.42 Cr | 1.73 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.28 Cr | 1.95 Cr | — |
| Net Non Operating Interest Income Expense | -3.18 Cr | -13.75 Cr | -8.42 Cr | 4.30 Cr | — |
| Interest Expense Non Operating | 3.18 Cr | 13.75 Cr | 9.99 Cr | 8.64 Cr | — |
| Operating Income | -35.50 Cr | 23.07 Cr | -1.12 Cr | 13.53 Cr | — |
| Operating Expense | 211.54 Cr | 247.23 Cr | 198.04 Cr | 201.48 Cr | — |
| Other Operating Expenses | 117.60 Cr | 129.61 Cr | 28.49 Cr | 24.05 Cr | — |
| Depreciation And Amortization In Income Statement | 13.24 Cr | 17.64 Cr | 16.93 Cr | 13.18 Cr | — |
| Depreciation Income Statement | 13.24 Cr | 17.64 Cr | 16.10 Cr | 12.22 Cr | — |
| Gross Profit | 176.03 Cr | 270.29 Cr | 196.92 Cr | 215.01 Cr | — |
| Cost Of Revenue | 291.43 Cr | 370.31 Cr | 375.11 Cr | 355.18 Cr | — |
| Total Revenue | 467.46 Cr | 640.60 Cr | 572.03 Cr | 570.18 Cr | — |
| Operating Revenue | 467.46 Cr | 640.60 Cr | 572.03 Cr | 570.18 Cr | — |
| Interest Income | — | 5.19 Cr | 2.76 Cr | 15.07 Cr | 17.08 Cr |
| Rent Expense Supplemental | — | 0.69 Cr | 0.74 Cr | 3.67 Cr | 3.30 Cr |
| Other Special Charges | — | -0.01 Cr | -0.28 Cr | -1.95 Cr | 0.20 Cr |
| Total Other Finance Cost | — | 1.89 Cr | 1.19 Cr | 2.13 Cr | 1.76 Cr |
| Interest Income Non Operating | — | 5.19 Cr | 2.76 Cr | 15.07 Cr | 17.08 Cr |
| Amortization | — | 0.60 Cr | 0.83 Cr | 0.96 Cr | 0.99 Cr |
| Research And Development | — | 0.40 Cr | 0.60 Cr | 0.54 Cr | 0.48 Cr |
| Selling General And Administration | — | 86.63 Cr | 65.99 Cr | 72.95 Cr | 59.10 Cr |
| Selling And Marketing Expense | — | 65.39 Cr | 47.58 Cr | 50.98 Cr | 46.57 Cr |
| General And Administrative Expense | — | 21.24 Cr | 18.41 Cr | 21.97 Cr | 12.54 Cr |
| Rent And Landing Fees | — | 0.69 Cr | 0.74 Cr | 3.67 Cr | 3.30 Cr |
| Write Off | — | — | — | — | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Indo National Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.