INDOFARMTractors
Indo Farm Equipment Ltd — Profit & Loss Statement
₹111.16
-4.12%
Indo Farm Equipment Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.36 Cr | -0.58 Cr | — |
| Tax Rate For Calcs | 0.10 | 0.35 | 0.31 | 0.29 | — |
| Normalized EBITDA | 60.89 Cr | 62.52 Cr | 57.72 Cr | 52.55 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 23.55 Cr | 15.59 Cr | 15.37 Cr | 13.72 Cr | — |
| Reconciled Depreciation | 10.81 Cr | 10.31 Cr | 8.82 Cr | 8.97 Cr | — |
| Reconciled Cost Of Revenue | 226.24 Cr | 220.72 Cr | 232.49 Cr | 207.29 Cr | — |
| EBITDA | 60.89 Cr | 62.52 Cr | 56.54 Cr | 50.54 Cr | — |
| EBIT | 50.08 Cr | 52.20 Cr | 47.72 Cr | 41.56 Cr | — |
| Net Interest Income | -23.91 Cr | -28.31 Cr | -27.45 Cr | -23.71 Cr | — |
| Interest Expense | 23.91 Cr | 28.31 Cr | 25.47 Cr | 22.29 Cr | — |
| Normalized Income | 23.55 Cr | 15.59 Cr | 16.19 Cr | 15.15 Cr | — |
| Net Income From Continuing And Discontinued Operation | 23.55 Cr | 15.59 Cr | 15.37 Cr | 13.72 Cr | — |
| Total Expenses | 339.73 Cr | 323.75 Cr | 320.08 Cr | 306.63 Cr | — |
| Diluted Average Shares | 4.13 Cr | 4.81 Cr | 4.81 Cr | 4.81 Cr | 4.81 Cr |
| Basic Average Shares | 4.13 Cr | 4.81 Cr | 4.81 Cr | 4.81 Cr | 4.81 Cr |
| Diluted EPS | 5.70 | 3.25 | 3.20 | 2.86 | 1.77 |
| Basic EPS | 5.70 | 3.25 | 3.20 | 2.86 | 1.77 |
| Diluted NI Availto Com Stockholders | 23.55 Cr | 15.59 Cr | 15.37 Cr | 13.72 Cr | — |
| Net Income Common Stockholders | 23.55 Cr | 15.59 Cr | 15.37 Cr | 13.72 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 23.55 Cr | 15.59 Cr | 15.37 Cr | 13.72 Cr | — |
| Net Income Including Noncontrolling Interests | 23.55 Cr | 15.59 Cr | 15.37 Cr | 13.72 Cr | — |
| Net Income Continuous Operations | 23.55 Cr | 15.59 Cr | 15.37 Cr | 13.72 Cr | — |
| Tax Provision | 2.62 Cr | 8.30 Cr | 6.88 Cr | 5.55 Cr | — |
| Pretax Income | 26.17 Cr | 23.89 Cr | 22.25 Cr | 19.27 Cr | — |
| Other Non Operating Income Expenses | 2.62 Cr | 0.72 Cr | 0.16 Cr | 0.06 Cr | — |
| Net Non Operating Interest Income Expense | -23.91 Cr | -28.31 Cr | -27.45 Cr | -23.71 Cr | — |
| Interest Expense Non Operating | 23.91 Cr | 28.31 Cr | 25.47 Cr | 22.29 Cr | — |
| Operating Income | 47.46 Cr | 51.48 Cr | 50.15 Cr | 44.99 Cr | — |
| Operating Expense | 113.49 Cr | 103.04 Cr | 87.59 Cr | 99.34 Cr | — |
| Other Operating Expenses | 56.92 Cr | 46.64 Cr | 2.83 Cr | 2.80 Cr | — |
| Depreciation And Amortization In Income Statement | 10.81 Cr | 10.31 Cr | 8.82 Cr | 8.97 Cr | — |
| Depreciation Income Statement | 10.81 Cr | 10.31 Cr | 7.85 Cr | 7.68 Cr | — |
| Gross Profit | 160.95 Cr | 154.52 Cr | 137.74 Cr | 144.32 Cr | — |
| Cost Of Revenue | 226.24 Cr | 220.72 Cr | 232.49 Cr | 207.29 Cr | — |
| Total Revenue | 387.19 Cr | 375.23 Cr | 370.23 Cr | 351.61 Cr | — |
| Operating Revenue | 387.19 Cr | 375.23 Cr | 370.23 Cr | 351.61 Cr | — |
| Total Unusual Items | — | -1.13 Cr | -1.18 Cr | -2.01 Cr | -0.06 Cr |
| Total Unusual Items Excluding Goodwill | — | -1.13 Cr | -1.18 Cr | -2.01 Cr | -0.06 Cr |
| Interest Income | — | 0.20 Cr | 0.20 Cr | 0.11 Cr | 0.15 Cr |
| Rent Expense Supplemental | — | 0.79 Cr | 0.97 Cr | 0.95 Cr | 0.92 Cr |
| Special Income Charges | — | -1.20 Cr | -1.18 Cr | -2.02 Cr | -0.07 Cr |
| Other Special Charges | — | 1.20 Cr | 1.18 Cr | 2.00 Cr | 0.04 Cr |
| Write Off | — | 0.00 | 0.00 | 0.02 Cr | 0.03 Cr |
| Total Other Finance Cost | — | 1.77 Cr | 2.17 Cr | 1.53 Cr | 1.33 Cr |
| Interest Income Non Operating | — | 0.20 Cr | 0.20 Cr | 0.11 Cr | 0.15 Cr |
| Amortization | — | 1.90 Cr | 0.98 Cr | 1.29 Cr | 0.99 Cr |
| Research And Development | — | 0.53 Cr | 0.49 Cr | 0.46 Cr | 0.59 Cr |
| Selling General And Administration | — | 34.08 Cr | 32.51 Cr | 49.51 Cr | 36.82 Cr |
| Selling And Marketing Expense | — | 24.77 Cr | 23.78 Cr | 42.09 Cr | 31.32 Cr |
| General And Administrative Expense | — | 9.31 Cr | 8.73 Cr | 7.42 Cr | 5.50 Cr |
| Rent And Landing Fees | — | 0.79 Cr | 0.97 Cr | 0.95 Cr | 0.92 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Indo Farm Equipment Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.