INDOBORAXCommodity Chemicals

Indo Borax & Chemicals LtdProfit & Loss Statement

243.11
-1.21%

Indo Borax & Chemicals Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items0.000.000.74 Cr0.07 Cr
Tax Rate For Calcs0.280.250.260.27
Normalized EBITDA61.48 Cr54.52 Cr67.82 Cr50.76 Cr
Total Unusual Items0.000.91 Cr2.78 Cr0.27 Cr
Total Unusual Items Excluding Goodwill0.000.91 Cr2.78 Cr0.27 Cr
Net Income From Continuing Operation Net Minority Interest42.51 Cr38.98 Cr50.69 Cr36.37 Cr
Reconciled Depreciation2.64 Cr2.28 Cr1.56 Cr1.04 Cr
Reconciled Cost Of Revenue81.92 Cr102.39 Cr113.66 Cr81.84 Cr
EBITDA61.48 Cr54.52 Cr70.60 Cr51.03 Cr
EBIT58.84 Cr52.24 Cr69.04 Cr49.99 Cr
Net Interest Income-0.18 Cr-60000.002.23 Cr0.42 Cr
Interest Expense0.18 Cr60000.000.09 Cr84000.00
Normalized Income42.51 Cr38.98 Cr48.65 Cr36.17 Cr
Net Income From Continuing And Discontinued Operation42.51 Cr38.98 Cr50.69 Cr36.37 Cr
Total Expenses132.01 Cr150.84 Cr164.63 Cr128.89 Cr
Diluted Average Shares3.21 Cr3.21 Cr3.21 Cr3.21 Cr
Basic Average Shares3.21 Cr3.21 Cr3.21 Cr3.21 Cr
Diluted EPS13.2512.1515.8011.33
Basic EPS13.2512.1515.8011.33
Diluted NI Availto Com Stockholders42.51 Cr38.98 Cr50.69 Cr36.37 Cr
Net Income Common Stockholders42.51 Cr38.98 Cr50.69 Cr36.37 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income42.51 Cr38.98 Cr50.69 Cr36.37 Cr
Net Income Including Noncontrolling Interests42.51 Cr38.98 Cr50.69 Cr36.37 Cr
Net Income Extraordinary0.000.000.000.00
Net Income Continuous Operations42.51 Cr38.98 Cr50.69 Cr36.37 Cr
Tax Provision16.16 Cr13.26 Cr18.26 Cr13.61 Cr
Pretax Income58.66 Cr52.23 Cr68.95 Cr49.99 Cr
Other Non Operating Income Expenses15.59 Cr11.77 Cr2.74 Cr1.19 Cr
Special Income Charges0.000.001.71 Cr0.00
Net Non Operating Interest Income Expense-0.18 Cr-60000.002.23 Cr0.42 Cr
Interest Expense Non Operating0.18 Cr60000.000.09 Cr84000.00
Operating Income43.25 Cr40.46 Cr60.45 Cr46.83 Cr
Operating Expense50.09 Cr48.45 Cr50.97 Cr47.04 Cr
Other Operating Expenses33.15 Cr34.28 Cr29.43 Cr23.94 Cr
Depreciation And Amortization In Income Statement2.64 Cr2.28 Cr1.55 Cr1.04 Cr
Depreciation Income Statement2.64 Cr2.28 Cr1.55 Cr1.04 Cr
Gross Profit93.34 Cr88.91 Cr111.42 Cr93.88 Cr
Cost Of Revenue81.92 Cr102.39 Cr113.66 Cr81.84 Cr
Total Revenue175.26 Cr191.30 Cr225.08 Cr175.72 Cr
Operating Revenue175.26 Cr191.30 Cr225.08 Cr175.72 Cr
Interest Income6.07 Cr2.37 Cr0.47 Cr1.57 Cr
Rent Expense Supplemental0.84 Cr1.06 Cr0.89 Cr0.74 Cr
Minority Interests0.000.00
Total Other Finance Cost0.02 Cr0.04 Cr0.05 Cr0.06 Cr
Interest Income Non Operating6.07 Cr2.37 Cr0.47 Cr1.57 Cr
Selling General And Administration3.91 Cr5.35 Cr9.66 Cr6.51 Cr
Selling And Marketing Expense1.20 Cr1.39 Cr4.28 Cr3.64 Cr
General And Administrative Expense2.71 Cr3.96 Cr5.39 Cr2.88 Cr
Rent And Landing Fees0.84 Cr1.06 Cr0.89 Cr0.74 Cr
Other Special Charges-1.71 Cr-30000.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.