INDIQUBEDiversified Commercial Services
Indiqube Spaces Limited — Profit & Loss Statement
₹135.61
-5.80%
Indiqube Spaces Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.37 Cr | -0.15 Cr | 0.10 Cr | 0.04 Cr |
| Tax Rate For Calcs | 0.11 | 0.11 | 0.13 | 0.16 |
| Normalized EBITDA | 651.55 Cr | 262.31 Cr | 256.43 Cr | 139.61 Cr |
| Total Unusual Items | 3.33 Cr | -1.31 Cr | 0.76 Cr | 0.25 Cr |
| Total Unusual Items Excluding Goodwill | 3.33 Cr | -1.31 Cr | 0.76 Cr | 0.25 Cr |
| Net Income From Continuing Operation Net Minority Interest | -139.62 Cr | -341.51 Cr | -198.11 Cr | -188.38 Cr |
| Reconciled Depreciation | 487.14 Cr | 392.24 Cr | 298.15 Cr | 221.19 Cr |
| Reconciled Cost Of Revenue | 52.34 Cr | 39.05 Cr | 29.00 Cr | 10.82 Cr |
| EBITDA | 654.88 Cr | 261.00 Cr | 257.19 Cr | 139.85 Cr |
| EBIT | 167.74 Cr | -131.25 Cr | -40.96 Cr | -81.34 Cr |
| Net Interest Income | -314.98 Cr | -240.88 Cr | -176.17 Cr | -137.32 Cr |
| Interest Expense | 325.04 Cr | 253.57 Cr | 186.97 Cr | 142.66 Cr |
| Interest Income | 15.37 Cr | 15.12 Cr | 11.84 Cr | 6.10 Cr |
| Normalized Income | -142.57 Cr | -340.34 Cr | -198.77 Cr | -188.59 Cr |
| Net Income From Continuing And Discontinued Operation | -139.62 Cr | -341.51 Cr | -198.11 Cr | -188.38 Cr |
| Total Expenses | 928.18 Cr | 990.23 Cr | 641.20 Cr | 434.60 Cr |
| Rent Expense Supplemental | 11.84 Cr | 7.62 Cr | 5.38 Cr | 3.38 Cr |
| Diluted NI Availto Com Stockholders | -139.62 Cr | -341.51 Cr | -198.11 Cr | -188.38 Cr |
| Net Income Common Stockholders | -139.62 Cr | -341.51 Cr | -198.11 Cr | -188.38 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | -139.62 Cr | -341.51 Cr | -198.11 Cr | -188.38 Cr |
| Net Income Including Noncontrolling Interests | -139.62 Cr | -341.51 Cr | -198.11 Cr | -188.38 Cr |
| Net Income Continuous Operations | -139.62 Cr | -341.51 Cr | -198.11 Cr | -188.38 Cr |
| Tax Provision | -17.69 Cr | -43.31 Cr | -29.82 Cr | -35.62 Cr |
| Pretax Income | -157.30 Cr | -384.82 Cr | -227.93 Cr | -224.00 Cr |
| Other Non Operating Income Expenses | 23.24 Cr | 17.03 Cr | 8.94 Cr | 3.56 Cr |
| Special Income Charges | 3.26 Cr | -1.33 Cr | 0.00 | -0.04 Cr |
| Other Special Charges | -2.88 Cr | -4.92 Cr | — | 0.20 Cr |
| Impairment Of Capital Assets | -0.38 Cr | 6.25 Cr | 0.00 | -0.36 Cr |
| Net Non Operating Interest Income Expense | -314.98 Cr | -240.88 Cr | -176.17 Cr | -137.32 Cr |
| Total Other Finance Cost | 5.31 Cr | 2.43 Cr | 1.04 Cr | 0.76 Cr |
| Interest Expense Non Operating | 325.04 Cr | 253.57 Cr | 186.97 Cr | 142.66 Cr |
| Interest Income Non Operating | 15.37 Cr | 15.12 Cr | 11.84 Cr | 6.10 Cr |
| Operating Income | 131.11 Cr | -159.66 Cr | -61.46 Cr | -90.48 Cr |
| Operating Expense | 875.84 Cr | 951.18 Cr | 612.20 Cr | 423.78 Cr |
| Other Operating Expenses | 286.69 Cr | 481.23 Cr | 260.79 Cr | 166.28 Cr |
| Depreciation And Amortization In Income Statement | 487.14 Cr | 392.24 Cr | 298.15 Cr | 221.19 Cr |
| Amortization | 1.80 Cr | 1.77 Cr | 1.31 Cr | 1.13 Cr |
| Depreciation Income Statement | 485.34 Cr | 390.47 Cr | 296.84 Cr | 220.06 Cr |
| Selling General And Administration | 14.35 Cr | 6.31 Cr | 4.35 Cr | 3.17 Cr |
| Selling And Marketing Expense | 5.73 Cr | 2.56 Cr | 0.61 Cr | 0.10 Cr |
| General And Administrative Expense | 8.62 Cr | 3.75 Cr | 3.74 Cr | 3.07 Cr |
| Rent And Landing Fees | 11.84 Cr | 7.62 Cr | 5.38 Cr | 3.38 Cr |
| Gross Profit | 1.01K Cr | 791.52 Cr | 550.74 Cr | 333.30 Cr |
| Cost Of Revenue | 52.34 Cr | 39.05 Cr | 29.00 Cr | 10.82 Cr |
| Total Revenue | 1.06K Cr | 830.57 Cr | 579.74 Cr | 344.11 Cr |
| Operating Revenue | 1.06K Cr | 830.57 Cr | 579.74 Cr | 344.11 Cr |
| Write Off | — | 0.00 | — | 0.20 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Indiqube Spaces Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.