INDIGOPNTSPaints
Indigo Paints Ltd — Profit & Loss Statement
₹710.80
-4.58%
Indigo Paints Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 4.40 Cr | 3.38 Cr | 1.25 Cr | 1.09 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.25 | 0.15 | 0.26 | — |
| Normalized EBITDA | 234.24 Cr | 238.74 Cr | 183.44 Cr | 142.76 Cr | — |
| Total Unusual Items | 17.47 Cr | 13.47 Cr | 8.16 Cr | 4.12 Cr | — |
| Total Unusual Items Excluding Goodwill | 17.47 Cr | 13.47 Cr | 8.16 Cr | 4.12 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 141.76 Cr | 147.32 Cr | 131.94 Cr | 84.05 Cr | — |
| Reconciled Depreciation | 58.53 Cr | 51.58 Cr | 34.35 Cr | 31.25 Cr | — |
| Reconciled Cost Of Revenue | 728.08 Cr | 688.09 Cr | 598.11 Cr | 515.16 Cr | — |
| EBITDA | 251.71 Cr | 252.21 Cr | 191.60 Cr | 146.88 Cr | — |
| EBIT | 193.19 Cr | 200.63 Cr | 157.25 Cr | 115.63 Cr | — |
| Net Interest Income | -3.25 Cr | -1.93 Cr | -0.34 Cr | 4.73 Cr | — |
| Interest Expense | 3.23 Cr | 2.05 Cr | 1.38 Cr | 1.33 Cr | — |
| Interest Income | 0.25 Cr | 0.19 Cr | 1.04 Cr | 6.06 Cr | — |
| Normalized Income | 128.68 Cr | 137.22 Cr | 125.03 Cr | 81.02 Cr | — |
| Net Income From Continuing And Discontinued Operation | 141.76 Cr | 147.32 Cr | 131.94 Cr | 84.05 Cr | — |
| Total Expenses | 1.16K Cr | 1.11K Cr | 920.67 Cr | 796.22 Cr | — |
| Rent Expense Supplemental | 0.14 Cr | 0.07 Cr | 0.00 | 0.00 | — |
| Diluted Average Shares | 4.78 Cr | 4.77 Cr | 4.77 Cr | 4.77 Cr | — |
| Basic Average Shares | 4.76 Cr | 4.76 Cr | 4.76 Cr | 4.76 Cr | — |
| Diluted EPS | 29.68 | 30.87 | 27.67 | 17.63 | — |
| Basic EPS | 29.76 | 30.95 | 27.73 | 17.67 | — |
| Diluted NI Availto Com Stockholders | 141.76 Cr | 147.32 Cr | 131.94 Cr | 84.05 Cr | — |
| Net Income Common Stockholders | 141.76 Cr | 147.32 Cr | 131.94 Cr | 84.05 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 141.76 Cr | 147.32 Cr | 131.94 Cr | 84.05 Cr | — |
| Minority Interests | -0.41 Cr | -1.51 Cr | 0.00 | — | — |
| Net Income Including Noncontrolling Interests | 142.16 Cr | 148.83 Cr | 131.94 Cr | 84.05 Cr | — |
| Net Income Continuous Operations | 142.16 Cr | 148.83 Cr | 131.94 Cr | 84.05 Cr | — |
| Tax Provision | 47.79 Cr | 49.75 Cr | 23.94 Cr | 30.25 Cr | — |
| Pretax Income | 189.95 Cr | 198.58 Cr | 155.88 Cr | 114.30 Cr | — |
| Other Non Operating Income Expenses | 0.30 Cr | 0.15 Cr | 0.43 Cr | 0.19 Cr | — |
| Special Income Charges | 0.36 Cr | 0.70 Cr | 0.51 Cr | -0.32 Cr | — |
| Other Special Charges | -0.36 Cr | -0.70 Cr | -0.98 Cr | 0.06 Cr | — |
| Net Non Operating Interest Income Expense | -3.25 Cr | -1.93 Cr | -0.34 Cr | 4.73 Cr | — |
| Total Other Finance Cost | 0.27 Cr | 0.07 Cr | — | — | — |
| Interest Expense Non Operating | 3.23 Cr | 2.05 Cr | 1.38 Cr | 1.33 Cr | — |
| Interest Income Non Operating | 0.25 Cr | 0.19 Cr | 1.04 Cr | 6.06 Cr | — |
| Operating Income | 174.96 Cr | 186.49 Cr | 147.66 Cr | 105.05 Cr | — |
| Operating Expense | 431.42 Cr | 425.81 Cr | 322.56 Cr | 281.06 Cr | — |
| Other Operating Expenses | 46.67 Cr | 44.89 Cr | 31.09 Cr | 21.52 Cr | — |
| Depreciation And Amortization In Income Statement | 58.53 Cr | 51.58 Cr | 34.35 Cr | 31.25 Cr | — |
| Amortization | 2.99 Cr | 3.82 Cr | 0.08 Cr | 0.08 Cr | — |
| Depreciation Income Statement | 55.53 Cr | 47.77 Cr | 34.27 Cr | 31.17 Cr | — |
| Selling General And Administration | 204.23 Cr | 222.48 Cr | 182.01 Cr | 171.31 Cr | — |
| Selling And Marketing Expense | 199.43 Cr | 217.06 Cr | 178.96 Cr | 168.57 Cr | — |
| General And Administrative Expense | 4.79 Cr | 5.42 Cr | 3.05 Cr | 2.74 Cr | — |
| Rent And Landing Fees | 0.14 Cr | 0.07 Cr | 0.00 | 0.00 | — |
| Gross Profit | 606.38 Cr | 612.29 Cr | 470.22 Cr | 386.11 Cr | — |
| Cost Of Revenue | 728.08 Cr | 688.09 Cr | 598.11 Cr | 515.16 Cr | — |
| Total Revenue | 1.33K Cr | 1.30K Cr | 1.07K Cr | 901.27 Cr | — |
| Operating Revenue | 1.33K Cr | 1.30K Cr | 1.07K Cr | 901.27 Cr | — |
| Write Off | — | 2.37 Cr | 0.47 Cr | 0.26 Cr | 0.70 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Indigo Paints Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.