INDSUCRSugar
Indian Sucrose Ltd — Profit & Loss Statement
₹71.63
-0.93%
Indian Sucrose Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -65905.60 | -0.08 Cr | — |
| Tax Rate For Calcs | 0.27 | 0.26 | 0.29 | 0.08 | — |
| Normalized EBITDA | 88.09 Cr | 82.52 Cr | 74.61 Cr | 65.21 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 38.38 Cr | 32.74 Cr | 30.01 Cr | 37.27 Cr | — |
| Reconciled Depreciation | 10.55 Cr | 11.34 Cr | 8.43 Cr | 6.87 Cr | — |
| Reconciled Cost Of Revenue | 389.07 Cr | 391.39 Cr | 348.96 Cr | 333.45 Cr | — |
| EBITDA | 88.09 Cr | 82.52 Cr | 74.59 Cr | 64.13 Cr | — |
| EBIT | 77.54 Cr | 71.18 Cr | 66.16 Cr | 57.18 Cr | — |
| Net Interest Income | -24.93 Cr | -26.89 Cr | -14.44 Cr | -11.97 Cr | — |
| Interest Expense | 24.93 Cr | 26.89 Cr | 23.94 Cr | 16.84 Cr | — |
| Normalized Income | 38.38 Cr | 32.74 Cr | 30.03 Cr | 38.27 Cr | — |
| Net Income From Continuing And Discontinued Operation | 38.38 Cr | 32.74 Cr | 30.01 Cr | 37.27 Cr | — |
| Total Expenses | 483.01 Cr | 471.03 Cr | 374.30 Cr | 354.59 Cr | — |
| Diluted NI Availto Com Stockholders | 38.38 Cr | 32.74 Cr | 30.01 Cr | 37.27 Cr | — |
| Net Income Common Stockholders | 38.38 Cr | 32.74 Cr | 30.01 Cr | 37.27 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 38.38 Cr | 32.74 Cr | 30.01 Cr | 37.27 Cr | — |
| Net Income Including Noncontrolling Interests | 38.38 Cr | 32.74 Cr | 30.01 Cr | 37.27 Cr | — |
| Net Income Continuous Operations | 38.38 Cr | 32.74 Cr | 30.01 Cr | 37.27 Cr | — |
| Tax Provision | 14.24 Cr | 11.54 Cr | 12.20 Cr | 3.07 Cr | — |
| Pretax Income | 52.61 Cr | 44.29 Cr | 42.21 Cr | 40.35 Cr | — |
| Other Non Operating Income Expenses | 14.84 Cr | 13.59 Cr | 0.29 Cr | 0.27 Cr | — |
| Net Non Operating Interest Income Expense | -24.93 Cr | -26.89 Cr | -14.44 Cr | -11.97 Cr | — |
| Interest Expense Non Operating | 24.93 Cr | 26.89 Cr | 23.94 Cr | 16.84 Cr | — |
| Operating Income | 62.68 Cr | 57.59 Cr | 56.39 Cr | 53.13 Cr | — |
| Operating Expense | 93.94 Cr | 79.64 Cr | 25.34 Cr | 21.14 Cr | — |
| Other Operating Expenses | 67.35 Cr | 53.65 Cr | 16.73 Cr | 11.61 Cr | — |
| Depreciation And Amortization In Income Statement | 10.55 Cr | 11.34 Cr | 8.43 Cr | 6.95 Cr | — |
| Depreciation Income Statement | 10.55 Cr | 11.34 Cr | 8.43 Cr | 6.95 Cr | — |
| Gross Profit | 156.62 Cr | 137.23 Cr | 81.73 Cr | 74.27 Cr | — |
| Cost Of Revenue | 389.07 Cr | 391.39 Cr | 348.96 Cr | 333.45 Cr | — |
| Total Revenue | 545.69 Cr | 528.62 Cr | 430.69 Cr | 407.72 Cr | — |
| Operating Revenue | 545.69 Cr | 528.62 Cr | 430.69 Cr | 407.72 Cr | — |
| Total Unusual Items | — | -0.22 Cr | -0.02 Cr | -1.08 Cr | -75000.00 |
| Total Unusual Items Excluding Goodwill | — | -0.22 Cr | -0.02 Cr | -1.08 Cr | -75000.00 |
| Interest Income | — | 12.42 Cr | 10.45 Cr | 7.04 Cr | 3.36 Cr |
| Rent Expense Supplemental | — | 1.82 Cr | 1.52 Cr | 1.05 Cr | 1.04 Cr |
| Diluted Average Shares | — | 1.74 Cr | 1.74 Cr | 1.57 Cr | 1.55 Cr |
| Basic Average Shares | — | 1.74 Cr | 1.74 Cr | 1.55 Cr | 1.55 Cr |
| Diluted EPS | — | 18.84 | 17.27 | 23.81 | 14.47 |
| Basic EPS | — | 18.84 | 17.27 | 24.07 | 14.47 |
| Special Income Charges | — | -0.22 Cr | -0.02 Cr | -1.08 Cr | -75000.00 |
| Other Special Charges | — | 0.22 Cr | 0.02 Cr | — | -0.02 Cr |
| Total Other Finance Cost | — | 0.44 Cr | 0.95 Cr | 2.18 Cr | 0.28 Cr |
| Interest Income Non Operating | — | 12.42 Cr | 10.45 Cr | 7.04 Cr | 3.36 Cr |
| Research And Development | — | 0.90 Cr | 0.71 Cr | 1.67 Cr | 0.74 Cr |
| Selling General And Administration | — | 8.65 Cr | 5.18 Cr | 23.29 Cr | 3.56 Cr |
| Selling And Marketing Expense | — | 5.52 Cr | 3.03 Cr | 21.52 Cr | 2.38 Cr |
| General And Administrative Expense | — | 3.12 Cr | 2.14 Cr | 1.77 Cr | 1.18 Cr |
| Rent And Landing Fees | — | 1.82 Cr | 1.52 Cr | 1.05 Cr | 1.04 Cr |
| Write Off | — | — | 0.00 | 1.08 Cr | 75000.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Indian Sucrose Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.