IMFAFerro & Silica Manganese
Indian Metals & Ferro Alloys Ltd — Profit & Loss Statement
₹1202.50
-1.04%
Indian Metals & Ferro Alloys Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 12.63 Cr | 2.04 Cr | -0.69 Cr | 2.33 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.33 | 0.30 | 0.23 | — |
| Normalized EBITDA | 543.55 Cr | 596.40 Cr | 459.63 Cr | 802.45 Cr | — |
| Total Unusual Items | 48.19 Cr | 26.63 Cr | -2.28 Cr | 10.23 Cr | — |
| Total Unusual Items Excluding Goodwill | 48.19 Cr | 6.13 Cr | -2.28 Cr | 10.23 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 378.72 Cr | 343.57 Cr | 225.26 Cr | 507.24 Cr | — |
| Reconciled Depreciation | 54.60 Cr | 78.03 Cr | 107.28 Cr | 110.22 Cr | — |
| Reconciled Cost Of Revenue | 1.42K Cr | 1.59K Cr | 1.53K Cr | 1.17K Cr | — |
| EBITDA | 591.74 Cr | 623.03 Cr | 457.35 Cr | 812.68 Cr | — |
| EBIT | 537.14 Cr | 545.00 Cr | 350.07 Cr | 702.46 Cr | — |
| Total Other Finance Cost | 5.24 Cr | 6.06 Cr | 6.54 Cr | 7.74 Cr | — |
| Interest Expense Non Operating | 23.03 Cr | 28.88 Cr | 26.20 Cr | 44.81 Cr | — |
| Interest Income Non Operating | 8.11 Cr | 5.96 Cr | 6.43 Cr | 2.23 Cr | — |
| Operating Income | 477.72 Cr | 530.07 Cr | 399.30 Cr | 694.41 Cr | — |
| Operating Expense | 637.96 Cr | 624.54 Cr | 712.33 Cr | 698.20 Cr | — |
| Other Operating Expenses | 312.48 Cr | 306.96 Cr | 397.62 Cr | 373.21 Cr | — |
| Depreciation And Amortization In Income Statement | 54.60 Cr | 78.03 Cr | 107.28 Cr | 110.22 Cr | — |
| Amortization | 2.04 Cr | — | — | 0.00 | 0.86 Cr |
| Depreciation Income Statement | 52.56 Cr | 78.03 Cr | 107.28 Cr | 110.22 Cr | — |
| Selling General And Administration | 57.86 Cr | 50.20 Cr | 44.93 Cr | 43.47 Cr | — |
| Selling And Marketing Expense | 35.01 Cr | 34.51 Cr | 30.65 Cr | 28.99 Cr | — |
| General And Administrative Expense | 22.85 Cr | 15.69 Cr | 14.28 Cr | 14.48 Cr | — |
| Rent And Landing Fees | 4.90 Cr | 3.70 Cr | 3.30 Cr | 1.88 Cr | — |
| Gross Profit | 1.12K Cr | 1.15K Cr | 1.11K Cr | 1.39K Cr | — |
| Cost Of Revenue | 1.42K Cr | 1.59K Cr | 1.53K Cr | 1.17K Cr | — |
| Total Revenue | 2.53K Cr | 2.74K Cr | 2.64K Cr | 2.56K Cr | — |
| Operating Revenue | 2.53K Cr | 2.74K Cr | 2.64K Cr | 2.56K Cr | — |
| Net Interest Income | -20.16 Cr | -28.98 Cr | -26.31 Cr | -50.32 Cr | — |
| Interest Expense | 23.03 Cr | 28.88 Cr | 26.20 Cr | 44.81 Cr | — |
| Interest Income | 8.11 Cr | 5.96 Cr | 6.43 Cr | 2.23 Cr | — |
| Normalized Income | 343.16 Cr | 359.98 Cr | 226.85 Cr | 499.34 Cr | — |
| Net Income From Continuing And Discontinued Operation | 378.72 Cr | 343.57 Cr | 225.26 Cr | 507.24 Cr | — |
| Total Expenses | 2.06K Cr | 2.21K Cr | 2.24K Cr | 1.87K Cr | — |
| Rent Expense Supplemental | 4.90 Cr | 3.70 Cr | 3.30 Cr | 1.88 Cr | — |
| Diluted Average Shares | 5.40 Cr | 5.40 Cr | 5.40 Cr | 5.40 Cr | — |
| Basic Average Shares | 5.40 Cr | 5.40 Cr | 5.40 Cr | 5.40 Cr | — |
| Diluted EPS | 70.19 | 63.68 | 41.75 | 94.01 | — |
| Basic EPS | 70.19 | 63.68 | 41.75 | 94.01 | — |
| Diluted NI Availto Com Stockholders | 378.72 Cr | 343.57 Cr | 225.26 Cr | 507.24 Cr | — |
| Net Income Common Stockholders | 378.72 Cr | 343.57 Cr | 225.26 Cr | 507.24 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 378.72 Cr | 343.57 Cr | 225.26 Cr | 507.24 Cr | — |
| Minority Interests | -0.60 Cr | -0.77 Cr | -0.52 Cr | -0.46 Cr | — |
| Net Income Including Noncontrolling Interests | 379.32 Cr | 344.34 Cr | 225.78 Cr | 507.70 Cr | — |
| Net Income Continuous Operations | 379.32 Cr | 344.34 Cr | 225.78 Cr | 507.70 Cr | — |
| Tax Provision | 134.79 Cr | 171.78 Cr | 98.09 Cr | 149.95 Cr | — |
| Pretax Income | 514.11 Cr | 516.12 Cr | 323.87 Cr | 657.65 Cr | — |
| Other Non Operating Income Expenses | 10.03 Cr | 9.33 Cr | 4.46 Cr | 2.57 Cr | — |
| Special Income Charges | 0.23 Cr | -20.76 Cr | -13.44 Cr | 0.72 Cr | — |
| Other Special Charges | -0.23 Cr | 0.01 Cr | 13.44 Cr | -2.29 Cr | — |
| Impairment Of Capital Assets | 0.00 | 0.25 Cr | 0.00 | 0.57 Cr | — |
| Net Non Operating Interest Income Expense | -20.16 Cr | -28.98 Cr | -26.31 Cr | -50.32 Cr | — |
| Write Off | — | — | 3.32 Cr | 1.00 Cr | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Indian Metals & Ferro Alloys Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.