INDHOTELHotels & Resorts
Indian Hotels Company Ltd — Profit & Loss Statement
₹570.95
-4.28%
Indian Hotels Company Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 86.33 Cr | 10.99 Cr | 18.98 Cr | 6.79 Cr | — |
| Tax Rate For Calcs | 0.24 | 0.28 | 0.25 | 0.14 | — |
| Normalized EBITDA | 2.94K Cr | 2.30K Cr | 1.87K Cr | 526.56 Cr | — |
| Total Unusual Items | 360.85 Cr | 39.47 Cr | 76.03 Cr | 48.97 Cr | — |
| Total Unusual Items Excluding Goodwill | 360.85 Cr | 39.47 Cr | 76.03 Cr | 48.97 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 1.91K Cr | 1.26K Cr | 1.00K Cr | -247.72 Cr | — |
| Reconciled Depreciation | 518.16 Cr | 454.30 Cr | 416.06 Cr | 406.05 Cr | — |
| Reconciled Cost Of Revenue | 3.19K Cr | 2.56K Cr | 2.26K Cr | 1.50K Cr | — |
| EBITDA | 3.30K Cr | 2.34K Cr | 1.94K Cr | 575.53 Cr | — |
| EBIT | 2.79K Cr | 1.88K Cr | 1.53K Cr | 169.48 Cr | — |
| Net Interest Income | -78.24 Cr | -112.22 Cr | -190.86 Cr | -354.17 Cr | — |
| Interest Expense | 207.85 Cr | 219.27 Cr | 230.86 Cr | 427.66 Cr | — |
| Interest Income | 130.14 Cr | 108.00 Cr | 45.10 Cr | 73.49 Cr | — |
| Normalized Income | 1.63K Cr | 1.23K Cr | 945.54 Cr | -289.90 Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.91K Cr | 1.26K Cr | 1.00K Cr | -247.72 Cr | — |
| Total Expenses | 5.79K Cr | 4.80K Cr | 4.19K Cr | 2.92K Cr | — |
| Rent Expense Supplemental | 55.49 Cr | 47.21 Cr | 43.37 Cr | 37.91 Cr | — |
| Depreciation And Amortization In Income Statement | 518.16 Cr | 454.30 Cr | 416.06 Cr | 406.05 Cr | — |
| Amortization | 22.00 Cr | 16.28 Cr | 16.31 Cr | 19.45 Cr | — |
| Depreciation Income Statement | 496.16 Cr | 438.02 Cr | 399.75 Cr | 386.60 Cr | — |
| Selling General And Administration | 949.66 Cr | 820.50 Cr | 628.61 Cr | 397.74 Cr | — |
| Selling And Marketing Expense | 132.36 Cr | 128.94 Cr | 98.03 Cr | 61.40 Cr | — |
| General And Administrative Expense | 817.30 Cr | 691.56 Cr | 530.58 Cr | 336.34 Cr | — |
| Rent And Landing Fees | 55.49 Cr | 47.21 Cr | 43.37 Cr | 37.91 Cr | — |
| Gross Profit | 4.85K Cr | 3.94K Cr | 3.32K Cr | 1.42K Cr | — |
| Cost Of Revenue | 3.19K Cr | 2.56K Cr | 2.26K Cr | 1.50K Cr | — |
| Total Revenue | 8.04K Cr | 6.50K Cr | 5.58K Cr | 2.92K Cr | — |
| Operating Revenue | 8.04K Cr | 6.50K Cr | 5.58K Cr | 2.92K Cr | — |
| Diluted Average Shares | 142.34 Cr | 142.13 Cr | 142.04 Cr | 125.59 Cr | — |
| Basic Average Shares | 142.34 Cr | 142.13 Cr | 142.04 Cr | 125.59 Cr | — |
| Diluted EPS | 13.40 | 8.86 | 7.06 | -1.97 | — |
| Basic EPS | 13.40 | 8.86 | 7.06 | -1.97 | — |
| Diluted NI Availto Com Stockholders | 1.91K Cr | 1.26K Cr | 1.00K Cr | -247.72 Cr | — |
| Net Income Common Stockholders | 1.91K Cr | 1.26K Cr | 1.00K Cr | -247.72 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 1.91K Cr | 1.26K Cr | 1.00K Cr | -247.72 Cr | — |
| Minority Interests | -130.50 Cr | -71.17 Cr | -50.24 Cr | 17.25 Cr | — |
| Net Income Including Noncontrolling Interests | 2.04K Cr | 1.33K Cr | 1.05K Cr | -264.97 Cr | — |
| Net Income Continuous Operations | 2.04K Cr | 1.33K Cr | 1.05K Cr | -264.97 Cr | — |
| Tax Provision | 616.80 Cr | 463.94 Cr | 323.21 Cr | -35.78 Cr | — |
| Pretax Income | 2.58K Cr | 1.67K Cr | 1.29K Cr | -258.18 Cr | — |
| Other Non Operating Income Expenses | 25.42 Cr | 22.26 Cr | 15.92 Cr | 42.16 Cr | — |
| Special Income Charges | 305.44 Cr | -2.38 Cr | 40.18 Cr | 35.17 Cr | — |
| Other Special Charges | -0.64 Cr | 2.38 Cr | -40.18 Cr | -35.17 Cr | — |
| Write Off | 2.56 Cr | 0.00 | — | — | — |
| Restructuring And Mergern Acquisition | -307.36 Cr | 0.00 | — | 0.00 | -82.03 Cr |
| Net Non Operating Interest Income Expense | -78.24 Cr | -112.22 Cr | -190.86 Cr | -354.17 Cr | — |
| Total Other Finance Cost | 0.53 Cr | 0.95 Cr | 5.10 Cr | — | — |
| Interest Expense Non Operating | 207.85 Cr | 219.27 Cr | 230.86 Cr | 427.66 Cr | — |
| Interest Income Non Operating | 130.14 Cr | 108.00 Cr | 45.10 Cr | 73.49 Cr | — |
| Operating Income | 2.25K Cr | 1.71K Cr | 1.39K Cr | -1.30 Cr | — |
| Operating Expense | 2.60K Cr | 2.23K Cr | 1.94K Cr | 1.42K Cr | — |
| Other Operating Expenses | 1.29K Cr | 1.11K Cr | 1.01K Cr | 661.06 Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Indian Hotels Company Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.