IEXExchange and Data Platform

Indian Energy Exchange LtdProfit & Loss Statement

114.75
-2.33%

Indian Energy Exchange Ltd Profit & Loss Statement (Annual)

Metric20252024202420232023
Tax Effect Of Unusual Items0.00-0.11 Cr0.001.60 Cr9.41 Cr
Tax Rate For Calcs0.240.210.250.220.25
Normalized EBITDA588.40 Cr86.47 Cr489.45 Cr89.03 Cr384.78 Cr
Net Income From Continuing Operation Net Minority Interest429.17 Cr50.50 Cr350.78 Cr59.61 Cr305.89 Cr
Reconciled Depreciation21.25 Cr17.56 Cr20.47 Cr15.21 Cr18.59 Cr
Reconciled Cost Of Revenue46.14 Cr182.36 Cr39.01 Cr182.70 Cr29.59 Cr
EBITDA588.40 Cr85.94 Cr489.45 Cr96.41 Cr422.87 Cr
EBIT567.15 Cr68.38 Cr468.98 Cr81.20 Cr404.28 Cr
Net Interest Income-2.62 Cr-4.45 Cr-2.83 Cr-5.17 Cr29.24 Cr
Interest Expense2.62 Cr4.45 Cr2.83 Cr5.17 Cr2.46 Cr
Normalized Income429.17 Cr50.92 Cr350.78 Cr53.83 Cr277.20 Cr
Net Income From Continuing And Discontinued Operation429.17 Cr50.50 Cr350.78 Cr59.61 Cr305.89 Cr
Total Expenses104.85 Cr258.23 Cr92.77 Cr253.05 Cr80.69 Cr
Diluted Average Shares88.85 Cr7.59 Cr89.03 Cr7.59 Cr89.55 Cr
Basic Average Shares88.85 Cr7.57 Cr89.03 Cr7.56 Cr89.55 Cr
Diluted EPS4.836.643.947.853.42
Basic EPS4.836.663.947.873.42
Diluted NI Availto Com Stockholders429.17 Cr50.50 Cr350.78 Cr59.61 Cr305.89 Cr
Net Income Common Stockholders429.17 Cr50.50 Cr350.78 Cr59.61 Cr305.89 Cr
Otherunder Preferred Stock Dividend0.000.000.00
Net Income429.17 Cr50.50 Cr350.78 Cr59.61 Cr305.89 Cr
Minority Interests0.000.04 Cr0.000.05 Cr0.00
Net Income Including Noncontrolling Interests429.17 Cr50.46 Cr350.78 Cr59.56 Cr305.89 Cr
Net Income Continuous Operations429.17 Cr50.46 Cr350.78 Cr59.56 Cr305.89 Cr
Tax Provision135.37 Cr13.47 Cr115.36 Cr16.47 Cr95.94 Cr
Pretax Income564.54 Cr63.93 Cr466.14 Cr76.03 Cr401.83 Cr
Other Non Operating Income Expenses120.10 Cr0.26 Cr101.70 Cr-0.52 Cr0.82 Cr
Net Non Operating Interest Income Expense-2.62 Cr-4.45 Cr-2.83 Cr-5.17 Cr29.24 Cr
Interest Expense Non Operating2.62 Cr4.45 Cr2.83 Cr5.17 Cr2.46 Cr
Operating Income432.42 Cr68.65 Cr356.38 Cr74.34 Cr319.91 Cr
Operating Expense58.71 Cr75.87 Cr53.76 Cr70.35 Cr51.11 Cr
Other Operating Expenses37.46 Cr33.28 Cr17.40 Cr
Depreciation And Amortization In Income Statement21.25 Cr20.47 Cr18.59 Cr
Depreciation Income Statement21.25 Cr20.47 Cr7.17 Cr
Gross Profit491.12 Cr144.52 Cr410.14 Cr144.69 Cr371.01 Cr
Cost Of Revenue46.14 Cr182.36 Cr39.01 Cr182.70 Cr29.59 Cr
Total Revenue537.26 Cr326.88 Cr449.15 Cr327.39 Cr400.60 Cr
Operating Revenue537.26 Cr326.88 Cr449.15 Cr327.39 Cr400.60 Cr
Total Unusual Items-0.53 Cr54.02 Cr7.38 Cr38.10 Cr
Total Unusual Items Excluding Goodwill-0.53 Cr54.02 Cr7.38 Cr38.10 Cr
Total Operating Income As Reported67.72 Cr73.25 Cr
Other Income Expense-0.27 Cr6.86 Cr
Special Income Charges-0.53 Cr-0.08 Cr7.38 Cr-0.11 Cr
Gain On Sale Of Business0.40 Cr8.47 Cr
Impairment Of Capital Assets0.01 Cr0.08 Cr
Restructuring And Mergern Acquisition0.92 Cr1.01 Cr
Selling General And Administration75.87 Cr10.82 Cr70.35 Cr11.17 Cr
Interest Income45.92 Cr31.69 Cr
Rent Expense Supplemental0.11 Cr0.49 Cr
Other Special Charges0.08 Cr0.11 Cr
Interest Income Non Operating45.92 Cr31.69 Cr
Amortization12.18 Cr11.42 Cr
Selling And Marketing Expense1.20 Cr0.57 Cr
General And Administrative Expense9.62 Cr10.60 Cr
Rent And Landing Fees0.11 Cr0.49 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.