INDIANCARDOther Textile Products

Indian Card Clothing Co LtdProfit & Loss Statement

156.60
-5.00%

Indian Card Clothing Co Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items6.20 Cr-0.02 Cr0.25 Cr30.82 Cr
Tax Rate For Calcs0.080.300.050.14
Normalized EBITDA30.30 Cr14.61 Cr5.37 Cr4.04 Cr
Total Unusual Items77.26 Cr-0.06 Cr5.15 Cr223.14 Cr
Total Unusual Items Excluding Goodwill77.26 Cr-0.06 Cr5.15 Cr223.14 Cr
Net Income From Continuing Operation Net Minority Interest91.87 Cr7.97 Cr3.66 Cr190.93 Cr
Reconciled Depreciation4.94 Cr4.94 Cr4.97 Cr4.52 Cr
Reconciled Cost Of Revenue11.92 Cr16.39 Cr21.26 Cr26.37 Cr
EBITDA107.56 Cr14.55 Cr10.52 Cr227.18 Cr
EBIT102.62 Cr9.61 Cr5.55 Cr222.66 Cr
Net Interest Income-2.73 Cr-2.15 Cr2.06 Cr-16000.00
Interest Expense2.73 Cr2.15 Cr1.61 Cr1.44 Cr
Normalized Income20.81 Cr8.01 Cr-1.24 Cr-1.40 Cr
Net Income From Continuing And Discontinued Operation91.87 Cr7.97 Cr3.66 Cr190.93 Cr
Total Expenses60.56 Cr65.71 Cr68.01 Cr66.81 Cr
Diluted Average Shares0.59 Cr0.59 Cr0.59 Cr0.59 Cr
Basic Average Shares0.59 Cr0.59 Cr0.59 Cr0.59 Cr
Diluted EPS154.6313.416.16321.36
Basic EPS154.6313.416.16321.36
Diluted NI Availto Com Stockholders91.87 Cr7.97 Cr3.66 Cr190.93 Cr
Net Income Common Stockholders91.87 Cr7.97 Cr3.66 Cr190.93 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income91.87 Cr7.97 Cr3.66 Cr190.93 Cr
Minority Interests0.000.00-0.09 Cr0.26 Cr
Net Income Including Noncontrolling Interests91.87 Cr7.97 Cr3.75 Cr190.67 Cr
Net Income Discontinuous Operations0.000.000.000.00
Net Income Continuous Operations91.87 Cr7.97 Cr3.75 Cr190.67 Cr
Tax Provision8.02 Cr-0.50 Cr0.19 Cr30.55 Cr
Pretax Income99.89 Cr7.46 Cr3.94 Cr221.22 Cr
Other Non Operating Income Expenses43.88 Cr19.92 Cr6.23 Cr3.61 Cr
Special Income Charges77.26 Cr-0.06 Cr-2.48 Cr219.94 Cr
Other Special Charges-77.26 Cr-1.02 Cr2.34 Cr-220.43 Cr
Restructuring And Mergern Acquisition0.001.08 Cr0.00
Net Non Operating Interest Income Expense-2.73 Cr-2.15 Cr2.06 Cr-16000.00
Interest Expense Non Operating2.73 Cr2.15 Cr1.61 Cr1.44 Cr
Operating Income-18.53 Cr-10.25 Cr-8.21 Cr-4.87 Cr
Operating Expense48.64 Cr49.32 Cr46.75 Cr40.43 Cr
Other Operating Expenses22.84 Cr26.07 Cr13.77 Cr11.15 Cr
Depreciation And Amortization In Income Statement4.94 Cr4.94 Cr4.97 Cr4.52 Cr
Depreciation Income Statement4.94 Cr4.94 Cr4.97 Cr4.52 Cr
Gross Profit30.11 Cr39.06 Cr38.54 Cr35.56 Cr
Cost Of Revenue11.92 Cr16.39 Cr21.26 Cr26.37 Cr
Total Revenue42.03 Cr55.46 Cr59.80 Cr61.94 Cr
Operating Revenue42.03 Cr55.46 Cr59.80 Cr61.94 Cr
Interest Income3.63 Cr3.67 Cr1.44 Cr0.70 Cr
Rent Expense Supplemental0.94 Cr1.42 Cr1.23 Cr0.89 Cr
Write Off0.06 Cr0.14 Cr0.50 Cr0.19 Cr
Total Other Finance Cost27000.000.11 Cr86000.00
Interest Income Non Operating3.63 Cr3.67 Cr1.44 Cr0.70 Cr
Amortization55000.000.000.0025000.00
Selling General And Administration8.28 Cr7.85 Cr6.79 Cr5.49 Cr
Selling And Marketing Expense3.74 Cr4.34 Cr3.73 Cr2.37 Cr
General And Administrative Expense4.55 Cr3.51 Cr3.06 Cr3.13 Cr
Rent And Landing Fees0.94 Cr1.42 Cr1.23 Cr0.89 Cr
Impairment Of Capital Assets0.000.000.00
Net Income Extraordinary0.000.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.