INDIANACRYPetrochemicals

Indian Acrylics LtdBalance Sheet

3.60
-9.07%

Indian Acrylics Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number13.53 Cr13.53 Cr13.53 Cr13.53 Cr
Share Issued13.53 Cr13.53 Cr13.53 Cr13.53 Cr
Net Debt182.07 Cr182.64 Cr177.98 Cr208.96 Cr
Total Debt182.86 Cr186.83 Cr183.58 Cr216.49 Cr
Tangible Book Value9.25 Cr39.64 Cr90.94 Cr71.12 Cr
Invested Capital192.20 Cr224.26 Cr270.27 Cr281.57 Cr
Working Capital-35.26 Cr-51.28 Cr-3.60 Cr-5.66 Cr
Net Tangible Assets9.25 Cr39.64 Cr90.94 Cr71.12 Cr
Capital Lease Obligations0.74 Cr3.25 Cr5.51 Cr7.48 Cr
Common Stock Equity10.09 Cr40.68 Cr92.19 Cr72.57 Cr
Total Capitalization143.38 Cr168.03 Cr226.73 Cr238.18 Cr
Total Equity Gross Minority Interest10.09 Cr40.68 Cr92.19 Cr72.57 Cr
Stockholders Equity10.09 Cr40.68 Cr92.19 Cr72.57 Cr
Other Equity Interest-125.24 Cr12.67 Cr12.67 Cr12.67 Cr
Capital Stock135.32 Cr135.32 Cr135.32 Cr135.32 Cr
Common Stock135.32 Cr135.32 Cr135.32 Cr135.32 Cr
Total Liabilities Net Minority Interest362.14 Cr357.41 Cr465.17 Cr526.77 Cr
Total Non Current Liabilities Net Minority Interest165.72 Cr138.71 Cr150.03 Cr182.17 Cr
Other Non Current Liabilities21.60 Cr-1000.00-1000.0015000.00
Non Current Deferred Taxes Liabilities0.000.000.000.00
Long Term Debt And Capital Lease Obligation133.30 Cr128.01 Cr137.78 Cr171.12 Cr
Long Term Capital Lease Obligation0.000.67 Cr3.24 Cr5.51 Cr
Long Term Debt133.30 Cr127.34 Cr134.54 Cr165.61 Cr
Long Term Provisions10.82 Cr10.70 Cr12.24 Cr11.05 Cr
Current Liabilities196.42 Cr218.71 Cr315.14 Cr344.61 Cr
Other Current Liabilities20.27 Cr70000.000.53 Cr0.51 Cr
Current Debt And Capital Lease Obligation49.56 Cr58.82 Cr45.80 Cr45.37 Cr
Current Capital Lease Obligation0.74 Cr2.58 Cr2.27 Cr1.97 Cr
Current Debt48.82 Cr56.24 Cr43.53 Cr43.39 Cr
Current Provisions3.16 Cr2.39 Cr2.11 Cr3.29 Cr
Payables123.15 Cr142.14 Cr253.35 Cr274.62 Cr
Accounts Payable123.15 Cr128.50 Cr239.29 Cr261.17 Cr
Total Assets372.23 Cr398.10 Cr557.36 Cr599.35 Cr
Total Non Current Assets211.06 Cr230.67 Cr245.82 Cr260.40 Cr
Other Non Current Assets3.50 Cr1000.002.90 Cr1000.00
Investmentin Financial Assets0.000.000.000.00
Goodwill And Other Intangible Assets0.83 Cr1.04 Cr1.25 Cr1.46 Cr
Other Intangible Assets0.83 Cr1.04 Cr1.25 Cr1.46 Cr
Net PPE206.59 Cr226.23 Cr241.67 Cr256.14 Cr
Gross PPE206.59 Cr700.50 Cr721.70 Cr720.59 Cr
Construction In Progress0.83 Cr1.06 Cr1.33 Cr3.22 Cr
Other Properties205.76 Cr9.29 Cr9.29 Cr9.29 Cr
Current Assets161.17 Cr167.43 Cr311.55 Cr338.94 Cr
Other Current Assets25.69 Cr26.79 Cr1000.0043.42 Cr
Inventory110.28 Cr113.45 Cr207.93 Cr213.29 Cr
Accounts Receivable15.67 Cr18.14 Cr27.29 Cr24.12 Cr
Cash Cash Equivalents And Short Term Investments9.53 Cr0.94 Cr0.09 Cr0.04 Cr
Other Short Term Investments9.48 Cr0.35 Cr0.48 Cr0.45 Cr
Cash And Cash Equivalents0.05 Cr0.94 Cr0.09 Cr0.04 Cr
Retained Earnings-125.82 Cr-74.31 Cr-93.89 Cr-17.98 Cr
Additional Paid In Capital0.39 Cr0.39 Cr0.39 Cr0.39 Cr
Non Current Pension And Other Postretirement Benefit Plans10.70 Cr12.24 Cr11.05 Cr9.88 Cr
Other Payable13.65 Cr14.07 Cr13.45 Cr9.36 Cr
Non Current Prepaid Assets3.40 Cr2.90 Cr2.81 Cr2.71 Cr
Non Current Deferred Taxes Assets0.000.000.000.00
Accumulated Depreciation-474.27 Cr-480.03 Cr-464.45 Cr-443.13 Cr
Machinery Furniture Equipment546.92 Cr568.00 Cr565.34 Cr560.66 Cr
Buildings And Improvements140.59 Cr140.44 Cr140.09 Cr140.09 Cr
Land And Improvements2.64 Cr2.64 Cr2.64 Cr2.64 Cr
Properties0.000.000.000.00
Restricted Cash7.76 Cr35.75 Cr57.63 Cr10.67 Cr
Prepaid Assets26.45 Cr38.16 Cr38.40 Cr37.21 Cr
Finished Goods40.36 Cr65.62 Cr48.88 Cr110.00 Cr
Work In Process19.44 Cr23.80 Cr29.07 Cr16.93 Cr
Raw Materials53.65 Cr118.50 Cr135.34 Cr100.99 Cr
Other Receivables0.08 Cr0.37 Cr0.35 Cr0.38 Cr
Taxes Receivable0.60 Cr1.95 Cr5.11 Cr0.18 Cr
Cash Financial0.94 Cr0.09 Cr0.04 Cr0.24 Cr
Allowance For Doubtful Accounts Receivable0.00
Gross Accounts Receivable17.04 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.