INDIAMARTInternet & Catalogue Retail
Indiamart Intermesh Ltd — Profit & Loss Statement
₹1986.20
-2.23%
Indiamart Intermesh Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 58.69 Cr | 54.43 Cr | 41.31 Cr | 24.75 Cr |
| Tax Rate For Calcs | 0.22 | 0.27 | 0.24 | 0.24 |
| Normalized EBITDA | 479.12 Cr | 294.35 Cr | 235.10 Cr | 303.66 Cr |
| Total Unusual Items | 267.04 Cr | 205.40 Cr | 175.40 Cr | 104.13 Cr |
| EBIT | 713.22 Cr | 463.29 Cr | 379.43 Cr | 395.85 Cr |
| Total Unusual Items Excluding Goodwill | 267.04 Cr | 205.40 Cr | 175.40 Cr | 104.13 Cr |
| Net Income From Continuing Operation Net Minority Interest | 550.70 Cr | 333.95 Cr | 283.83 Cr | 297.62 Cr |
| Reconciled Depreciation | 32.94 Cr | 36.46 Cr | 31.07 Cr | 11.95 Cr |
| Reconciled Cost Of Revenue | 167.66 Cr | 232.78 Cr | 220.41 Cr | 134.43 Cr |
| EBITDA | 746.16 Cr | 499.75 Cr | 410.50 Cr | 407.79 Cr |
| Net Interest Income | -4.47 Cr | -6.25 Cr | -5.36 Cr | 1.44 Cr |
| Interest Expense | 7.41 Cr | 8.91 Cr | 8.15 Cr | 5.40 Cr |
| Interest Income | 2.93 Cr | 2.67 Cr | 2.80 Cr | 6.84 Cr |
| Normalized Income | 342.36 Cr | 182.99 Cr | 149.73 Cr | 218.24 Cr |
| Net Income From Continuing And Discontinued Operation | 550.70 Cr | 333.95 Cr | 283.83 Cr | 297.62 Cr |
| Total Expenses | 896.12 Cr | 901.72 Cr | 748.11 Cr | 456.86 Cr |
| Rent Expense Supplemental | 7.17 Cr | 5.44 Cr | 3.01 Cr | 0.37 Cr |
| Diluted Average Shares | 6.01 Cr | 6.07 Cr | 6.13 Cr | 6.15 Cr |
| Basic Average Shares | 6.00 Cr | 6.05 Cr | 6.11 Cr | 6.08 Cr |
| Diluted EPS | 91.59 | 55.04 | 46.32 | 48.42 |
| Basic EPS | 91.84 | 55.18 | 46.48 | 48.91 |
| Diluted NI Availto Com Stockholders | 550.70 Cr | 333.95 Cr | 283.83 Cr | 297.62 Cr |
| Net Income Common Stockholders | 550.70 Cr | 333.95 Cr | 283.83 Cr | 297.62 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 550.70 Cr | 333.95 Cr | 283.83 Cr | 297.62 Cr |
| Net Income Including Noncontrolling Interests | 550.70 Cr | 333.95 Cr | 283.83 Cr | 297.62 Cr |
| Net Income Continuous Operations | 550.70 Cr | 333.95 Cr | 283.83 Cr | 297.62 Cr |
| Tax Provision | 155.11 Cr | 120.42 Cr | 87.45 Cr | 92.83 Cr |
| Pretax Income | 705.81 Cr | 454.38 Cr | 371.28 Cr | 390.44 Cr |
| Other Non Operating Income Expenses | 0.07 Cr | 0.16 Cr | 0.80 Cr | 0.24 Cr |
| Special Income Charges | -2.27 Cr | -1.14 Cr | 0.79 Cr | 0.33 Cr |
| Other Special Charges | -0.11 Cr | -0.68 Cr | -0.79 Cr | -0.33 Cr |
| Write Off | 2.38 Cr | 1.82 Cr | 0.00 | — |
| Net Non Operating Interest Income Expense | -4.47 Cr | -6.25 Cr | -5.36 Cr | 1.44 Cr |
| Interest Expense Non Operating | 7.41 Cr | 8.91 Cr | 8.15 Cr | 5.40 Cr |
| Interest Income Non Operating | 2.93 Cr | 2.67 Cr | 2.80 Cr | 6.84 Cr |
| Operating Income | 492.23 Cr | 295.05 Cr | 237.28 Cr | 296.63 Cr |
| Operating Expense | 728.45 Cr | 668.94 Cr | 527.70 Cr | 322.43 Cr |
| Other Operating Expenses | 60.55 Cr | 60.66 Cr | 45.53 Cr | 30.87 Cr |
| Depreciation And Amortization In Income Statement | 32.94 Cr | 36.46 Cr | 31.07 Cr | 11.95 Cr |
| Amortization | 11.71 Cr | 11.18 Cr | 11.16 Cr | 0.11 Cr |
| Depreciation Income Statement | 21.23 Cr | 25.28 Cr | 19.91 Cr | 11.83 Cr |
| Selling General And Administration | 23.82 Cr | 18.63 Cr | 20.13 Cr | 10.12 Cr |
| Selling And Marketing Expense | 7.53 Cr | 4.43 Cr | 3.87 Cr | 0.94 Cr |
| General And Administrative Expense | 16.29 Cr | 14.20 Cr | 16.26 Cr | 9.18 Cr |
| Rent And Landing Fees | 7.17 Cr | 5.44 Cr | 3.01 Cr | 0.37 Cr |
| Gross Profit | 1.22K Cr | 963.99 Cr | 764.99 Cr | 619.06 Cr |
| Cost Of Revenue | 167.66 Cr | 232.78 Cr | 220.41 Cr | 134.43 Cr |
| Total Revenue | 1.39K Cr | 1.20K Cr | 985.40 Cr | 753.49 Cr |
| Operating Revenue | 1.39K Cr | 1.20K Cr | 985.40 Cr | 753.49 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Indiamart Intermesh Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.