IPLPesticides & Agrochemicals

India Pesticides LtdProfit & Loss Statement

125.36
-5.72%

India Pesticides Ltd Profit & Loss Statement (Annual)

Metric2025202420232022
Tax Effect Of Unusual Items-0.12 Cr0.39 Cr-0.05 Cr-0.60 Cr
Tax Rate For Calcs0.260.270.250.25
Normalized EBITDA134.00 Cr99.37 Cr208.68 Cr228.04 Cr
Total Unusual Items-0.44 Cr1.46 Cr-0.18 Cr-2.38 Cr
Total Unusual Items Excluding Goodwill-0.44 Cr1.46 Cr-0.18 Cr-2.38 Cr
Net Income From Continuing Operation Net Minority Interest82.18 Cr60.17 Cr143.24 Cr157.95 Cr
Reconciled Depreciation18.19 Cr15.08 Cr11.38 Cr8.45 Cr
Reconciled Cost Of Revenue524.69 Cr460.48 Cr568.95 Cr390.01 Cr
EBITDA133.56 Cr100.83 Cr208.50 Cr225.66 Cr
EBIT115.37 Cr85.75 Cr197.12 Cr217.15 Cr
Net Interest Income3.17 Cr4.66 Cr-2.93 Cr-2.38 Cr
Interest Expense4.00 Cr3.45 Cr5.48 Cr5.58 Cr
Interest Income8.01 Cr9.04 Cr4.23 Cr4.48 Cr
Normalized Income82.50 Cr59.10 Cr143.37 Cr159.73 Cr
Net Income From Continuing And Discontinued Operation82.18 Cr60.17 Cr143.24 Cr157.95 Cr
Total Expenses724.21 Cr606.54 Cr695.80 Cr499.10 Cr
Rent Expense Supplemental1.26 Cr1.31 Cr1.28 Cr1.16 Cr
Diluted Average Shares11.52 Cr11.52 Cr11.52 Cr11.43 Cr
Basic Average Shares11.52 Cr11.52 Cr11.52 Cr11.43 Cr
Diluted EPS7.145.2412.4413.78
Basic EPS7.145.2412.4413.78
Diluted NI Availto Com Stockholders82.18 Cr60.17 Cr143.24 Cr157.95 Cr
Net Income Common Stockholders82.18 Cr60.17 Cr143.24 Cr157.95 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income82.18 Cr60.17 Cr143.24 Cr157.95 Cr
Net Income Including Noncontrolling Interests82.18 Cr60.17 Cr143.24 Cr157.95 Cr
Net Income Continuous Operations82.18 Cr60.17 Cr143.24 Cr157.95 Cr
Tax Provision29.19 Cr22.13 Cr48.40 Cr53.62 Cr
Pretax Income111.37 Cr82.30 Cr191.64 Cr211.57 Cr
Other Non Operating Income Expenses0.85 Cr0.71 Cr1.08 Cr0.69 Cr
Special Income Charges-1.15 Cr-0.45 Cr-0.45 Cr-4.71 Cr
Other Special Charges-0.03 Cr-0.02 Cr-0.04 Cr-0.09 Cr
Write Off1.18 Cr0.47 Cr0.49 Cr4.80 Cr
Net Non Operating Interest Income Expense3.17 Cr4.66 Cr-2.93 Cr-2.38 Cr
Total Other Finance Cost0.84 Cr0.93 Cr1.68 Cr1.27 Cr
Interest Expense Non Operating4.00 Cr3.45 Cr5.48 Cr5.58 Cr
Interest Income Non Operating8.01 Cr9.04 Cr4.23 Cr4.48 Cr
Operating Income102.56 Cr72.01 Cr186.05 Cr210.07 Cr
Operating Expense199.52 Cr146.06 Cr126.85 Cr109.09 Cr
Other Operating Expenses40.16 Cr27.51 Cr21.22 Cr22.41 Cr
Depreciation And Amortization In Income Statement18.19 Cr15.08 Cr11.38 Cr8.51 Cr
Amortization0.08 Cr0.05 Cr0.000.00
Depreciation Income Statement18.11 Cr15.03 Cr11.38 Cr8.51 Cr
Selling General And Administration36.97 Cr27.43 Cr31.20 Cr32.46 Cr
Selling And Marketing Expense24.48 Cr16.25 Cr20.12 Cr23.10 Cr
General And Administrative Expense12.49 Cr11.18 Cr11.08 Cr9.36 Cr
Rent And Landing Fees1.26 Cr1.31 Cr1.28 Cr1.16 Cr
Gross Profit302.08 Cr218.07 Cr312.90 Cr319.15 Cr
Cost Of Revenue524.69 Cr460.48 Cr568.95 Cr390.01 Cr
Total Revenue826.77 Cr678.55 Cr881.85 Cr709.17 Cr
Operating Revenue826.77 Cr678.55 Cr881.85 Cr709.17 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.