INDNIPPONAuto Components & Equipments

India Nippon Electricals LtdProfit & Loss Statement

679.15
-3.91%

India Nippon Electricals Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items0.000.002.49 Cr3.79 Cr
Tax Rate For Calcs0.200.220.200.18
Normalized EBITDA123.88 Cr91.26 Cr63.08 Cr54.14 Cr
Net Income From Continuing Operation Net Minority Interest82.28 Cr59.30 Cr48.23 Cr50.25 Cr
Reconciled Depreciation20.56 Cr15.09 Cr14.62 Cr12.85 Cr
Reconciled Cost Of Revenue573.69 Cr499.53 Cr464.73 Cr404.38 Cr
EBITDA123.88 Cr91.26 Cr75.41 Cr74.82 Cr
EBIT103.32 Cr76.17 Cr60.79 Cr61.97 Cr
Net Interest Income-0.39 Cr-0.39 Cr1.64 Cr1.93 Cr
Interest Expense0.39 Cr0.39 Cr0.37 Cr0.43 Cr
Normalized Income82.28 Cr59.30 Cr38.39 Cr33.36 Cr
Net Income From Continuing And Discontinued Operation82.28 Cr59.30 Cr48.23 Cr50.25 Cr
Total Expenses771.62 Cr672.78 Cr604.54 Cr520.54 Cr
Diluted Average Shares2.26 Cr2.26 Cr2.26 Cr2.26 Cr
Basic Average Shares2.26 Cr2.26 Cr2.26 Cr2.26 Cr
Diluted EPS36.3726.2121.3222.21
Basic EPS36.3726.2121.3222.21
Diluted NI Availto Com Stockholders82.28 Cr59.30 Cr48.23 Cr50.25 Cr
Net Income Common Stockholders82.28 Cr59.30 Cr48.23 Cr50.25 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income82.28 Cr59.30 Cr48.23 Cr50.25 Cr
Minority Interests0.000.000.000.00
Net Income Including Noncontrolling Interests82.28 Cr59.30 Cr48.23 Cr50.25 Cr
Net Income Continuous Operations82.28 Cr59.30 Cr48.23 Cr50.25 Cr
Tax Provision20.65 Cr16.48 Cr12.19 Cr11.29 Cr
Pretax Income102.93 Cr75.78 Cr60.42 Cr61.54 Cr
Other Non Operating Income Expenses30.11 Cr24.87 Cr0.71 Cr0.94 Cr
Net Non Operating Interest Income Expense-0.39 Cr-0.39 Cr1.64 Cr1.93 Cr
Interest Expense Non Operating0.39 Cr0.39 Cr0.37 Cr0.43 Cr
Operating Income73.21 Cr51.30 Cr41.67 Cr36.74 Cr
Operating Expense197.93 Cr173.25 Cr139.81 Cr116.16 Cr
Other Operating Expenses78.84 Cr70.19 Cr30.77 Cr30.26 Cr
Depreciation And Amortization In Income Statement20.56 Cr15.09 Cr14.62 Cr12.85 Cr
Depreciation Income Statement20.56 Cr15.09 Cr14.00 Cr12.37 Cr
Gross Profit271.14 Cr224.55 Cr181.48 Cr152.90 Cr
Cost Of Revenue573.69 Cr499.53 Cr464.73 Cr404.38 Cr
Total Revenue844.83 Cr724.08 Cr646.21 Cr557.28 Cr
Operating Revenue844.83 Cr724.08 Cr646.21 Cr557.28 Cr
Total Unusual Items18.85 Cr12.33 Cr20.68 Cr9.60 Cr
Total Unusual Items Excluding Goodwill18.85 Cr12.33 Cr20.68 Cr9.60 Cr
Interest Income1.79 Cr2.06 Cr2.42 Cr2.64 Cr
Rent Expense Supplemental0.05 Cr0.22 Cr0.04 Cr0.04 Cr
Special Income Charges0.000.0012.67 Cr-0.89 Cr
Write Off0.000.000.000.89 Cr
Total Other Finance Cost0.06 Cr0.05 Cr0.06 Cr0.07 Cr
Interest Income Non Operating1.79 Cr2.06 Cr2.42 Cr2.64 Cr
Amortization0.58 Cr0.62 Cr0.48 Cr
Research And Development2.62 Cr1.83 Cr2.63 Cr
Selling General And Administration19.36 Cr20.86 Cr10.01 Cr8.69 Cr
Selling And Marketing Expense6.84 Cr14.55 Cr5.69 Cr5.19 Cr
General And Administrative Expense12.52 Cr6.31 Cr4.32 Cr3.50 Cr
Rent And Landing Fees0.05 Cr0.22 Cr0.04 Cr0.04 Cr
Other Special Charges-12.67 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.