IMPALTrading - Auto components

India Motor Parts & Accessories LimitedBalance Sheet

951.20
-2.08%

India Motor Parts & Accessories Limited Balance Sheet (Annual)

Metric20252024202320222021
Goodwill0.002.67 Cr2.67 Cr2.67 Cr
Taxes Receivable1.05 Cr0.42 Cr2.41 Cr2.47 Cr
Accounts Receivable108.61 Cr98.18 Cr90.74 Cr91.29 Cr
Cash Cash Equivalents And Short Term Investments113.46 Cr94.38 Cr95.43 Cr137.35 Cr
Other Short Term Investments90.86 Cr67.49 Cr80.49 Cr124.77 Cr
Cash And Cash Equivalents22.60 Cr26.89 Cr14.94 Cr12.58 Cr
Cash Equivalents0.18 Cr5.72 Cr3.57 Cr3.18 Cr
Cash Financial22.42 Cr21.17 Cr11.37 Cr9.40 Cr
Ordinary Shares Number1.25 Cr1.25 Cr1.25 Cr1.25 Cr
Share Issued1.25 Cr1.25 Cr1.25 Cr1.25 Cr
Total Debt0.000.000.005.33 Cr
Tangible Book Value2.25K Cr2.07K Cr1.37K Cr1.23K Cr
Invested Capital2.25K Cr2.07K Cr1.37K Cr1.24K Cr
Working Capital249.38 Cr206.35 Cr206.39 Cr227.42 Cr
Net Tangible Assets2.25K Cr2.07K Cr1.37K Cr1.23K Cr
Common Stock Equity2.25K Cr2.07K Cr1.37K Cr1.23K Cr
Total Capitalization2.25K Cr2.07K Cr1.37K Cr1.23K Cr
Total Equity Gross Minority Interest2.25K Cr2.07K Cr1.37K Cr1.23K Cr
Stockholders Equity2.25K Cr2.07K Cr1.37K Cr1.23K Cr
Retained Earnings251.48 Cr202.75 Cr157.98 Cr116.31 Cr
Capital Stock12.48 Cr12.48 Cr12.48 Cr12.48 Cr
Common Stock12.48 Cr12.48 Cr12.48 Cr12.48 Cr
Total Liabilities Net Minority Interest259.44 Cr240.49 Cr133.75 Cr133.72 Cr
Total Non Current Liabilities Net Minority Interest192.06 Cr166.96 Cr63.80 Cr53.69 Cr
Non Current Deferred Taxes Liabilities182.44 Cr157.45 Cr54.27 Cr45.18 Cr
Long Term Provisions9.62 Cr9.51 Cr9.53 Cr8.51 Cr
Current Liabilities67.38 Cr73.53 Cr69.95 Cr80.03 Cr
Other Current Liabilities1.99 Cr2.70 Cr3.79 Cr5.75 Cr
Current Debt And Capital Lease Obligation0.000.000.005.33 Cr
Current Debt0.000.000.005.33 Cr
Pensionand Other Post Retirement Benefit Plans Current0.19 Cr0.18 Cr0.15 Cr0.11 Cr
Current Provisions0.19 Cr0.18 Cr0.15 Cr0.11 Cr
Payables65.20 Cr70.65 Cr66.01 Cr68.84 Cr
Other Payable6.15 Cr5.85 Cr5.67 Cr4.30 Cr
Dividends Payable2.25 Cr1.58 Cr1.48 Cr1.48 Cr
Total Tax Payable4.30 Cr1.79 Cr0.31 Cr1.33 Cr
Accounts Payable52.50 Cr61.43 Cr58.55 Cr61.73 Cr
Total Assets2.51K Cr2.31K Cr1.50K Cr1.37K Cr
Total Non Current Assets2.19K Cr2.03K Cr1.23K Cr1.06K Cr
Investmentin Financial Assets2.17K Cr2.01K Cr1.20K Cr1.03K Cr
Available For Sale Securities2.00K Cr1.85K Cr1.08K Cr992.61 Cr
Financial Assets Designatedas Fair Value Through Profitor Loss Total175.42 Cr164.86 Cr0.0015.36 Cr
Goodwill And Other Intangible Assets0.61 Cr2.67 Cr2.67 Cr2.67 Cr
Other Intangible Assets0.61 Cr2.67 Cr2.67 Cr2.67 Cr
Net PPE16.95 Cr17.13 Cr16.73 Cr14.03 Cr
Accumulated Depreciation-4.66 Cr-3.59 Cr-3.80 Cr-3.17 Cr
Gross PPE21.61 Cr20.72 Cr20.53 Cr17.20 Cr
Other Properties0.06 Cr0.05 Cr0.06 Cr0.05 Cr
Machinery Furniture Equipment8.74 Cr7.86 Cr7.67 Cr5.62 Cr
Buildings And Improvements5.48 Cr5.48 Cr5.47 Cr5.19 Cr
Land And Improvements7.33 Cr7.33 Cr7.33 Cr6.34 Cr
Properties0.000.000.000.00
Current Assets316.76 Cr279.88 Cr276.34 Cr307.45 Cr
Restricted Cash2.25 Cr1.58 Cr1.48 Cr1.48 Cr
Prepaid Assets6.17 Cr4.51 Cr6.39 Cr6.58 Cr
Inventory82.66 Cr77.71 Cr81.69 Cr69.41 Cr
Finished Goods82.66 Cr77.71 Cr81.69 Cr69.41 Cr
Other Receivables3.61 Cr3.52 Cr0.61 Cr0.94 Cr
Minority Interest0.000.000.83 Cr0.77 Cr
Other Equity Interest2.06K Cr1.36K Cr1.22K Cr1.43K Cr
Construction In Progress0.000.000.000.00
Other Current Assets2.24 Cr2.27 Cr0.40 Cr3.81 Cr
Trading Securities121.22 Cr41.70 Cr0.00
Long Term Equity Investment5.83 Cr10.12 Cr7.54 Cr
Investmentsin Associatesat Cost5.83 Cr10.12 Cr7.54 Cr
Other Inventories0.98 Cr0.69 Cr0.01 Cr
Long Term Debt And Capital Lease Obligation0.00
Long Term Debt0.00
Held To Maturity Securities15.61 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.