INDIACEMCement & Cement Products

India Cements LtdProfit & Loss Statement

343.80
-1.08%

India Cements Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items200.68 Cr8.20 Cr58.61 Cr0.59 Cr
Tax Rate For Calcs0.320.170.300.23
Normalized EBITDA-307.82 Cr135.94 Cr-143.13 Cr522.30 Cr
Total Unusual Items627.33 Cr47.74 Cr195.35 Cr2.60 Cr
Total Unusual Items Excluding Goodwill627.33 Cr47.74 Cr195.35 Cr2.60 Cr
Net Income From Continuing Operation Net Minority Interest-124.36 Cr-231.17 Cr-171.70 Cr78.46 Cr
Reconciled Depreciation239.44 Cr225.57 Cr219.27 Cr225.53 Cr
Reconciled Cost Of Revenue2.80K Cr3.04K Cr3.70K Cr2.50K Cr
EBITDA319.52 Cr183.68 Cr52.22 Cr524.90 Cr
EBIT80.08 Cr-41.89 Cr-167.05 Cr299.37 Cr
Net Interest Income-250.73 Cr-226.42 Cr-207.01 Cr-176.42 Cr
Interest Expense262.94 Cr236.46 Cr210.72 Cr213.91 Cr
Interest Income12.21 Cr10.04 Cr14.68 Cr11.53 Cr
Normalized Income-551.02 Cr-270.71 Cr-308.45 Cr76.46 Cr
Net Income From Continuing And Discontinued Operation-143.68 Cr-227.34 Cr-171.70 Cr78.46 Cr
Total Expenses4.74K Cr5.12K Cr5.96K Cr4.60K Cr
Rent Expense Supplemental1.15 Cr1.15 Cr0.76 Cr0.67 Cr
Diluted Average Shares30.99 Cr30.99 Cr30.99 Cr30.99 Cr
Basic Average Shares30.99 Cr30.99 Cr30.99 Cr30.99 Cr
Diluted EPS-4.64-7.32-4.048.98
Basic EPS-4.64-7.32-4.048.98
Diluted NI Availto Com Stockholders-143.68 Cr-227.34 Cr-126.89 Cr78.46 Cr
Net Income Common Stockholders-143.68 Cr-227.34 Cr-126.89 Cr78.46 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income-143.68 Cr-227.34 Cr-126.89 Cr78.46 Cr
Minority Interests10000.00-0.64 Cr-1.88 Cr-8.73 Cr
Net Income Including Noncontrolling Interests-143.68 Cr-226.70 Cr-125.01 Cr87.19 Cr
Net Income Discontinuous Operations-19.32 Cr3.83 Cr0.000.00
Net Income Continuous Operations-124.36 Cr-230.53 Cr-169.82 Cr87.19 Cr
Tax Provision-58.50 Cr-47.82 Cr-207.95 Cr19.48 Cr
Pretax Income-182.86 Cr-278.35 Cr-377.77 Cr85.46 Cr
Other Non Operating Income Expenses41.46 Cr27.17 Cr14.05 Cr8.90 Cr
Special Income Charges481.02 Cr46.48 Cr194.93 Cr0.10 Cr
Other Special Charges-499.57 Cr-51.58 Cr-194.93 Cr-0.10 Cr
Impairment Of Capital Assets18.55 Cr5.10 Cr
Net Non Operating Interest Income Expense-250.73 Cr-226.42 Cr-207.01 Cr-176.42 Cr
Interest Expense Non Operating262.94 Cr236.46 Cr210.72 Cr213.91 Cr
Interest Income Non Operating12.21 Cr10.04 Cr14.68 Cr11.53 Cr
Operating Income-586.36 Cr-122.91 Cr-360.43 Cr259.99 Cr
Operating Expense1.94K Cr2.08K Cr2.26K Cr2.09K Cr
Other Operating Expenses201.80 Cr165.90 Cr37.72 Cr19.47 Cr
Depreciation And Amortization In Income Statement239.44 Cr219.79 Cr219.27 Cr225.53 Cr
Amortization10.07 Cr17.09 Cr
Depreciation Income Statement229.37 Cr202.69 Cr219.27 Cr225.53 Cr
Selling General And Administration1.11K Cr1.32K Cr1.64K Cr1.51K Cr
Selling And Marketing Expense1.01K Cr1.19K Cr1.49K Cr1.37K Cr
General And Administrative Expense108.72 Cr135.51 Cr150.63 Cr136.95 Cr
Rent And Landing Fees1.15 Cr1.15 Cr0.76 Cr0.67 Cr
Gross Profit1.35K Cr1.96K Cr1.90K Cr2.35K Cr
Cost Of Revenue2.80K Cr3.04K Cr3.70K Cr2.50K Cr
Total Revenue4.15K Cr5.00K Cr5.60K Cr4.86K Cr
Operating Revenue4.15K Cr5.00K Cr5.60K Cr4.86K Cr
Net Income Extraordinary-10.94 Cr44.81 Cr0.72 Cr
Total Other Finance Cost41.01 Cr10.97 Cr-25.97 Cr0.71 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.