INDBANKStockbroking & Allied
Indbank Merchant Banking Services Ltd — Profit & Loss Statement
₹29.21
-1.88%
Indbank Merchant Banking Services Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.02 Cr | 0.26 Cr | -0.33 Cr | -0.75 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.31 | 0.30 | 0.19 | — |
| Normalized EBITDA | 12.13 Cr | 11.26 Cr | 7.44 Cr | 14.33 Cr | — |
| Total Unusual Items | -0.07 Cr | 0.84 Cr | -1.09 Cr | -4.04 Cr | — |
| Total Unusual Items Excluding Goodwill | -0.07 Cr | 0.84 Cr | -1.09 Cr | -4.04 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 8.46 Cr | 8.04 Cr | 2.73 Cr | 6.96 Cr | — |
| Reconciled Depreciation | 0.44 Cr | 0.38 Cr | 0.37 Cr | 0.20 Cr | — |
| Reconciled Cost Of Revenue | 10.55 Cr | 9.87 Cr | 7.79 Cr | 6.89 Cr | — |
| EBITDA | 12.06 Cr | 12.10 Cr | 6.35 Cr | 10.28 Cr | — |
| EBIT | 11.62 Cr | 11.72 Cr | 5.97 Cr | 10.09 Cr | — |
| Net Interest Income | 6.14 Cr | 4.69 Cr | 2.30 Cr | 1.27 Cr | — |
| Interest Expense | 0.12 Cr | 0.07 Cr | 0.89 Cr | 1.53 Cr | — |
| Interest Income | 6.27 Cr | 4.76 Cr | 3.19 Cr | 2.80 Cr | — |
| Normalized Income | 8.52 Cr | 7.46 Cr | 3.50 Cr | 10.25 Cr | — |
| Net Income From Continuing And Discontinued Operation | 8.46 Cr | 9.00 Cr | 3.50 Cr | 6.96 Cr | — |
| Total Expenses | 14.94 Cr | 13.04 Cr | 12.08 Cr | 6.37 Cr | — |
| Diluted Average Shares | 4.43 Cr | 4.43 Cr | 4.44 Cr | 4.44 Cr | — |
| Basic Average Shares | 4.43 Cr | 4.43 Cr | 4.44 Cr | 4.44 Cr | — |
| Diluted EPS | 1.91 | 2.03 | 0.79 | 1.57 | — |
| Basic EPS | 1.91 | 2.03 | 0.79 | 1.57 | — |
| Diluted NI Availto Com Stockholders | 8.46 Cr | 9.00 Cr | 3.50 Cr | 6.96 Cr | — |
| Net Income Common Stockholders | 8.46 Cr | 9.00 Cr | 3.50 Cr | 6.96 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 8.46 Cr | 9.00 Cr | 3.50 Cr | 6.96 Cr | — |
| Net Income Including Noncontrolling Interests | 8.46 Cr | 9.00 Cr | 3.50 Cr | 6.96 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.96 Cr | 0.77 Cr | — | — |
| Net Income Continuous Operations | 8.46 Cr | 8.04 Cr | 2.73 Cr | 6.96 Cr | — |
| Tax Provision | 3.04 Cr | 3.61 Cr | 2.35 Cr | 1.59 Cr | — |
| Pretax Income | 11.50 Cr | 11.65 Cr | 5.09 Cr | 8.55 Cr | — |
| Other Non Operating Income Expenses | 0.24 Cr | 0.18 Cr | 0.04 Cr | 23793.00 | — |
| Special Income Charges | -0.25 Cr | -0.18 Cr | -0.22 Cr | -4.04 Cr | — |
| Write Off | 0.25 Cr | 0.18 Cr | 0.22 Cr | 4.04 Cr | — |
| Net Non Operating Interest Income Expense | 6.14 Cr | 4.69 Cr | 2.30 Cr | 1.27 Cr | — |
| Interest Expense Non Operating | 0.12 Cr | 0.07 Cr | 0.89 Cr | 1.53 Cr | — |
| Interest Income Non Operating | 6.27 Cr | 4.76 Cr | 3.19 Cr | 2.80 Cr | — |
| Operating Income | 5.17 Cr | 5.92 Cr | 3.82 Cr | 11.30 Cr | — |
| Operating Expense | 4.39 Cr | 3.17 Cr | 4.29 Cr | -0.52 Cr | — |
| Other Operating Expenses | 3.95 Cr | 2.80 Cr | 1.43 Cr | -2.70 Cr | — |
| Depreciation And Amortization In Income Statement | 0.44 Cr | 0.38 Cr | 0.37 Cr | 0.20 Cr | — |
| Depreciation Income Statement | 0.44 Cr | 0.38 Cr | 0.34 Cr | 0.16 Cr | — |
| Gross Profit | 9.56 Cr | 9.09 Cr | 8.11 Cr | 10.79 Cr | — |
| Cost Of Revenue | 10.55 Cr | 9.87 Cr | 7.79 Cr | 6.89 Cr | — |
| Total Revenue | 20.11 Cr | 18.96 Cr | 15.91 Cr | 17.67 Cr | — |
| Operating Revenue | 20.11 Cr | 18.96 Cr | 15.91 Cr | 17.67 Cr | — |
| Rent Expense Supplemental | — | 0.22 Cr | 0.26 Cr | 0.22 Cr | 0.25 Cr |
| Other Special Charges | — | 24000.00 | — | 25000.00 | -0.02 Cr |
| Total Other Finance Cost | — | 56000.00 | 9000.00 | 14000.00 | 0.03 Cr |
| Amortization | — | 0.03 Cr | 0.03 Cr | 0.04 Cr | 0.02 Cr |
| Selling General And Administration | — | 1.13 Cr | 1.26 Cr | 0.96 Cr | 0.39 Cr |
| Selling And Marketing Expense | — | 0.02 Cr | 0.03 Cr | 0.04 Cr | 0.05 Cr |
| General And Administrative Expense | — | 1.11 Cr | 1.23 Cr | 0.92 Cr | 0.34 Cr |
| Rent And Landing Fees | — | 0.22 Cr | 0.26 Cr | 0.22 Cr | 0.25 Cr |
| Impairment Of Capital Assets | — | — | — | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Indbank Merchant Banking Services Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.