INDAGTyres & Rubber Products
Indag Rubber Ltd — Profit & Loss Statement
₹86.23
+2.51%
Indag Rubber Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.31 Cr | 0.12 Cr | — |
| Tax Rate For Calcs | 0.21 | 0.24 | 0.23 | 0.10 | — |
| Normalized EBITDA | 13.56 Cr | 26.45 Cr | 20.67 Cr | 5.88 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 6.53 Cr | 16.15 Cr | 13.24 Cr | 2.59 Cr | — |
| Reconciled Depreciation | 6.62 Cr | 5.30 Cr | 4.46 Cr | 4.18 Cr | — |
| Reconciled Cost Of Revenue | 164.41 Cr | 169.33 Cr | 175.12 Cr | 120.69 Cr | — |
| EBITDA | 13.56 Cr | 26.45 Cr | 22.00 Cr | 7.18 Cr | — |
| EBIT | 6.94 Cr | 21.15 Cr | 17.55 Cr | 2.99 Cr | — |
| Net Interest Income | -0.99 Cr | -0.71 Cr | 1.51 Cr | 0.42 Cr | — |
| Interest Expense | 0.99 Cr | 0.71 Cr | 0.31 Cr | 0.13 Cr | — |
| Normalized Income | 6.53 Cr | 16.15 Cr | 12.21 Cr | 1.42 Cr | — |
| Net Income From Continuing And Discontinued Operation | 6.53 Cr | 16.15 Cr | 13.24 Cr | 2.59 Cr | — |
| Total Expenses | 233.29 Cr | 239.91 Cr | 233.45 Cr | 169.69 Cr | — |
| Diluted NI Availto Com Stockholders | 6.53 Cr | 16.15 Cr | 13.24 Cr | 2.59 Cr | — |
| Net Income Common Stockholders | 6.53 Cr | 16.15 Cr | 13.24 Cr | 2.59 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 6.53 Cr | 16.15 Cr | 13.24 Cr | 2.59 Cr | — |
| Minority Interests | 1.81 Cr | 0.57 Cr | — | 0.02 Cr | -0.28 Cr |
| Net Income Including Noncontrolling Interests | 4.72 Cr | 15.58 Cr | 13.24 Cr | 2.59 Cr | — |
| Net Income Continuous Operations | 4.72 Cr | 15.58 Cr | 13.24 Cr | 2.59 Cr | — |
| Tax Provision | 1.24 Cr | 4.86 Cr | 4.00 Cr | 0.27 Cr | — |
| Pretax Income | 5.96 Cr | 20.45 Cr | 17.24 Cr | 2.86 Cr | — |
| Other Non Operating Income Expenses | 11.81 Cr | 9.88 Cr | 0.01 Cr | 0.05 Cr | — |
| Net Non Operating Interest Income Expense | -0.99 Cr | -0.71 Cr | 1.51 Cr | 0.42 Cr | — |
| Interest Expense Non Operating | 0.99 Cr | 0.71 Cr | 0.31 Cr | 0.13 Cr | — |
| Operating Income | -4.87 Cr | 11.27 Cr | 9.72 Cr | -3.21 Cr | — |
| Operating Expense | 68.88 Cr | 70.58 Cr | 58.32 Cr | 49.00 Cr | — |
| Other Operating Expenses | 33.87 Cr | 40.28 Cr | 15.15 Cr | 11.92 Cr | — |
| Depreciation And Amortization In Income Statement | 6.62 Cr | 5.30 Cr | 4.46 Cr | 4.18 Cr | — |
| Depreciation Income Statement | 6.62 Cr | 5.30 Cr | 4.39 Cr | 4.09 Cr | — |
| Gross Profit | 64.01 Cr | 81.85 Cr | 68.05 Cr | 45.79 Cr | — |
| Cost Of Revenue | 164.41 Cr | 169.33 Cr | 175.12 Cr | 120.69 Cr | — |
| Total Revenue | 228.42 Cr | 251.18 Cr | 243.17 Cr | 166.48 Cr | — |
| Operating Revenue | 228.42 Cr | 251.18 Cr | 243.17 Cr | 166.48 Cr | — |
| Total Unusual Items | — | 1.37 Cr | 1.33 Cr | 1.29 Cr | -11.86 Cr |
| Total Unusual Items Excluding Goodwill | — | 1.37 Cr | 1.33 Cr | 1.29 Cr | -11.86 Cr |
| Interest Income | — | 2.69 Cr | 1.99 Cr | 0.71 Cr | 0.56 Cr |
| Rent Expense Supplemental | — | 1.21 Cr | 1.70 Cr | 2.09 Cr | 1.93 Cr |
| Diluted Average Shares | — | 2.63 Cr | 2.63 Cr | 2.63 Cr | 2.61 Cr |
| Basic Average Shares | — | 2.63 Cr | 2.63 Cr | 2.63 Cr | 2.61 Cr |
| Diluted EPS | — | 6.15 | 5.04 | 0.99 | 0.97 |
| Basic EPS | — | 6.15 | 5.04 | 0.99 | 0.97 |
| Special Income Charges | — | -1.15 Cr | -0.20 Cr | 0.01 Cr | -13.07 Cr |
| Other Special Charges | — | 0.04 Cr | -4000.00 | -0.01 Cr | 13.06 Cr |
| Write Off | — | 1.11 Cr | 0.20 Cr | 0.00 | 0.01 Cr |
| Total Other Finance Cost | — | 0.19 Cr | 0.17 Cr | 0.16 Cr | 0.22 Cr |
| Interest Income Non Operating | — | 2.69 Cr | 1.99 Cr | 0.71 Cr | 0.56 Cr |
| Amortization | — | 0.14 Cr | 0.07 Cr | 0.09 Cr | 0.11 Cr |
| Selling General And Administration | — | 18.22 Cr | 15.59 Cr | 10.59 Cr | 10.80 Cr |
| Selling And Marketing Expense | — | 12.83 Cr | 9.81 Cr | 5.99 Cr | 6.90 Cr |
| General And Administrative Expense | — | 5.39 Cr | 5.77 Cr | 4.60 Cr | 3.90 Cr |
| Rent And Landing Fees | — | 1.21 Cr | 1.70 Cr | 2.09 Cr | 1.93 Cr |
| Net Income Discontinuous Operations | — | — | — | 0.24 Cr | 0.60 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Indag Rubber Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.