INCAPOther Electrical Equipment
Incap Ltd — Profit & Loss Statement
₹77.97
+2.08%
Incap Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.02 Cr | 0.05 Cr | — |
| Tax Rate For Calcs | 0.24 | 0.27 | 0.26 | 0.31 | — |
| Normalized EBITDA | 1.88 Cr | 1.48 Cr | 1.39 Cr | 1.59 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 0.80 Cr | 0.67 Cr | 0.66 Cr | 0.80 Cr | — |
| Reconciled Depreciation | 0.38 Cr | 0.38 Cr | 0.39 Cr | 0.44 Cr | — |
| Reconciled Cost Of Revenue | 26.91 Cr | 12.93 Cr | 12.13 Cr | 12.58 Cr | — |
| EBITDA | 1.88 Cr | 1.48 Cr | 1.47 Cr | 1.76 Cr | — |
| EBIT | 1.50 Cr | 1.09 Cr | 1.07 Cr | 1.32 Cr | — |
| Net Interest Income | -0.46 Cr | -0.17 Cr | 0.74 Cr | 0.81 Cr | — |
| Interest Expense | 0.46 Cr | 0.17 Cr | 0.18 Cr | 0.16 Cr | — |
| Normalized Income | 0.80 Cr | 0.67 Cr | 0.61 Cr | 0.68 Cr | — |
| Net Income From Continuing And Discontinued Operation | 0.80 Cr | 0.67 Cr | 0.66 Cr | 0.80 Cr | — |
| Total Expenses | 32.27 Cr | 19.15 Cr | 16.00 Cr | 16.83 Cr | — |
| Diluted Average Shares | 0.51 Cr | 0.52 Cr | 0.51 Cr | 0.51 Cr | — |
| Basic Average Shares | 0.51 Cr | 0.52 Cr | 0.51 Cr | 0.51 Cr | — |
| Diluted EPS | 1.56 | 1.30 | 1.29 | 1.56 | — |
| Basic EPS | 1.56 | 1.30 | 1.29 | 1.56 | — |
| Diluted NI Availto Com Stockholders | 0.80 Cr | 0.67 Cr | 0.66 Cr | 0.80 Cr | — |
| Net Income Common Stockholders | 0.80 Cr | 0.67 Cr | 0.66 Cr | 0.80 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 0.80 Cr | 0.67 Cr | 0.66 Cr | 0.80 Cr | — |
| Net Income Including Noncontrolling Interests | 0.80 Cr | 0.67 Cr | 0.66 Cr | 0.80 Cr | — |
| Net Income Continuous Operations | 0.80 Cr | 0.67 Cr | 0.66 Cr | 0.80 Cr | — |
| Tax Provision | 0.25 Cr | 0.25 Cr | 0.23 Cr | 0.35 Cr | — |
| Pretax Income | 1.05 Cr | 0.92 Cr | 0.89 Cr | 1.16 Cr | — |
| Other Non Operating Income Expenses | 0.19 Cr | 0.88 Cr | 21230.00 | 550.00 | — |
| Net Non Operating Interest Income Expense | -0.46 Cr | -0.17 Cr | 0.74 Cr | 0.81 Cr | — |
| Interest Expense Non Operating | 0.46 Cr | 0.17 Cr | 0.18 Cr | 0.16 Cr | — |
| Operating Income | 1.31 Cr | 0.22 Cr | 0.37 Cr | 0.18 Cr | — |
| Operating Expense | 5.36 Cr | 6.22 Cr | 3.86 Cr | 4.24 Cr | — |
| Other Operating Expenses | 2.50 Cr | 3.43 Cr | 5.26 Cr | 7.24 Cr | — |
| Depreciation And Amortization In Income Statement | 0.38 Cr | 0.38 Cr | 0.39 Cr | 0.44 Cr | — |
| Depreciation Income Statement | 0.38 Cr | 0.38 Cr | 0.39 Cr | 0.44 Cr | — |
| Gross Profit | 6.67 Cr | 6.44 Cr | 4.23 Cr | 4.42 Cr | — |
| Cost Of Revenue | 26.91 Cr | 12.93 Cr | 12.13 Cr | 12.58 Cr | — |
| Total Revenue | 33.58 Cr | 19.36 Cr | 16.36 Cr | 17.00 Cr | — |
| Operating Revenue | 33.58 Cr | 19.36 Cr | 16.36 Cr | 17.00 Cr | — |
| Total Unusual Items | — | 0.01 Cr | 0.07 Cr | 0.17 Cr | 0.09 Cr |
| Total Unusual Items Excluding Goodwill | — | 0.01 Cr | 0.07 Cr | 0.17 Cr | 0.09 Cr |
| Interest Income | — | 0.80 Cr | 0.95 Cr | 1.01 Cr | 0.88 Cr |
| Rent Expense Supplemental | — | 0.04 Cr | 0.05 Cr | 0.06 Cr | 0.09 Cr |
| Net Income Discontinuous Operations | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Special Income Charges | — | 0.01 Cr | 0.07 Cr | 0.17 Cr | 0.09 Cr |
| Other Special Charges | — | -0.01 Cr | -0.07 Cr | -0.17 Cr | -0.09 Cr |
| Total Other Finance Cost | — | 0.03 Cr | 0.03 Cr | 0.04 Cr | 0.04 Cr |
| Interest Income Non Operating | — | 0.80 Cr | 0.95 Cr | 1.01 Cr | 0.88 Cr |
| Selling General And Administration | — | 0.38 Cr | 0.39 Cr | 0.33 Cr | 0.33 Cr |
| Selling And Marketing Expense | — | 0.24 Cr | 0.20 Cr | 0.14 Cr | 0.15 Cr |
| General And Administrative Expense | — | 0.14 Cr | 0.19 Cr | 0.18 Cr | 0.18 Cr |
| Rent And Landing Fees | — | 0.04 Cr | 0.05 Cr | 0.06 Cr | 0.09 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Incap Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.