IMECConsulting Services

Imec Services LtdProfit & Loss Statement

151.80
+5.00%

Imec Services Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items0.000.00-0.01 Cr-0.09 Cr
Tax Rate For Calcs0.000.000.300.30
Normalized EBITDA25.46 Cr0.07 Cr-0.63 Cr-0.36 Cr
Total Unusual Items0.000.00-0.03 Cr-0.31 Cr
Total Unusual Items Excluding Goodwill0.000.00-0.03 Cr-0.31 Cr
Net Income From Continuing Operation Net Minority Interest25.42 Cr0.03 Cr-4.17 Cr-4.05 Cr
Reconciled Depreciation0.04 Cr0.03 Cr1.78 Cr1.77 Cr
Reconciled Cost Of Revenue0.50 Cr2.30 Cr12.13 Cr25.43 Cr
EBITDA25.46 Cr0.07 Cr-0.66 Cr-0.67 Cr
EBIT25.42 Cr0.03 Cr-2.44 Cr-2.44 Cr
Net Interest Income-6000.000.00-1.63 Cr-1.52 Cr
Interest Expense6000.000.001.73 Cr1.60 Cr
Normalized Income25.42 Cr0.03 Cr-4.15 Cr-3.84 Cr
Net Income From Continuing And Discontinued Operation25.42 Cr0.03 Cr-4.17 Cr-4.05 Cr
Total Expenses3.33 Cr6.41 Cr45.88 Cr37.47 Cr
Diluted NI Availto Com Stockholders25.42 Cr0.03 Cr-4.55 Cr-4.05 Cr
Net Income Common Stockholders25.42 Cr0.03 Cr-4.55 Cr-4.05 Cr
Otherunder Preferred Stock Dividend0.000.000.37 Cr0.00
Net Income25.42 Cr0.03 Cr-4.17 Cr-4.05 Cr
Net Income Including Noncontrolling Interests25.42 Cr0.03 Cr-4.17 Cr-4.05 Cr
Net Income Continuous Operations25.42 Cr0.03 Cr-4.17 Cr-4.05 Cr
Tax Provision4000.000.002000.000.01 Cr
Pretax Income25.42 Cr0.03 Cr-4.17 Cr-4.04 Cr
Other Non Operating Income Expenses0.53 Cr0.03 Cr0.01 Cr0.01 Cr
Special Income Charges0.000.00-0.03 Cr-0.31 Cr
Net Non Operating Interest Income Expense-6000.000.00-1.63 Cr-1.52 Cr
Interest Expense Non Operating6000.000.001.73 Cr1.60 Cr
Operating Income24.89 Cr13000.00-2.52 Cr-1.45 Cr
Operating Expense2.83 Cr4.11 Cr33.75 Cr12.05 Cr
Other Operating Expenses2.14 Cr3.16 Cr23.10 Cr1.92 Cr
Depreciation And Amortization In Income Statement0.04 Cr0.03 Cr1.78 Cr1.77 Cr
Depreciation Income Statement0.04 Cr0.03 Cr1.78 Cr1.77 Cr
Gross Profit27.72 Cr4.11 Cr31.23 Cr10.59 Cr
Cost Of Revenue0.50 Cr2.30 Cr12.13 Cr25.43 Cr
Total Revenue28.22 Cr6.41 Cr43.36 Cr36.02 Cr
Operating Revenue28.22 Cr6.41 Cr43.36 Cr36.02 Cr
Interest Income97000.000.10 Cr0.08 Cr0.10 Cr
Rent Expense Supplemental0.38 Cr0.51 Cr0.25 Cr0.22 Cr
Diluted Average Shares0.19 Cr5.00 Cr0.19 Cr0.19 Cr
Basic Average Shares0.19 Cr5.00 Cr0.19 Cr0.19 Cr
Diluted EPS0.17-0.91-21.38-41.18
Basic EPS0.17-0.91-21.38-41.18
Net Income Discontinuous Operations-5.45 Cr-4.61 Cr
Other Special Charges-0.02 Cr0.37 Cr0.31 Cr0.57 Cr
Write Off32000.000.03 Cr3000.001000.00
Total Other Finance Cost4000.003000.003000.007000.00
Interest Income Non Operating97000.000.10 Cr0.08 Cr0.10 Cr
Selling General And Administration1.62 Cr1.82 Cr2.49 Cr0.88 Cr
General And Administrative Expense1.62 Cr1.82 Cr1.76 Cr0.30 Cr
Rent And Landing Fees0.38 Cr0.51 Cr
Minority Interests0.000.000.00
Selling And Marketing Expense0.71 Cr0.72 Cr0.58 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.