IIRMConsulting Services

IIRM Holdings India LtdBalance Sheet

77.17
-6.01%

IIRM Holdings India Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number6.81 Cr6.81 Cr0.56 Cr0.84 Cr
Share Issued6.81 Cr6.81 Cr0.56 Cr0.84 Cr
Net Debt15.38 Cr5.57 Cr0.35 Cr0.35 Cr
Total Debt29.59 Cr18.13 Cr0.000.35 Cr
Tangible Book Value87.45 Cr88.21 Cr-0.28 Cr-0.43 Cr
Invested Capital153.78 Cr121.49 Cr-0.28 Cr-0.07 Cr
Working Capital78.31 Cr56.22 Cr-0.28 Cr-0.74 Cr
Net Tangible Assets87.45 Cr88.21 Cr-0.28 Cr-0.43 Cr
Capital Lease Obligations8.01 Cr5.63 Cr
Common Stock Equity132.20 Cr109.00 Cr-0.28 Cr-0.43 Cr
Total Capitalization141.57 Cr111.24 Cr-0.28 Cr-0.43 Cr
Total Equity Gross Minority Interest132.98 Cr111.87 Cr-0.28 Cr-0.43 Cr
Minority Interest0.78 Cr2.88 Cr
Stockholders Equity132.20 Cr109.00 Cr-0.28 Cr-0.43 Cr
Other Equity Interest98.13 Cr74.92 Cr0.71 Cr-3.93 Cr
Capital Stock34.07 Cr34.07 Cr2.79 Cr3.50 Cr
Common Stock34.07 Cr34.07 Cr2.79 Cr3.50 Cr
Total Liabilities Net Minority Interest52.55 Cr44.35 Cr0.62 Cr0.81 Cr
Total Non Current Liabilities Net Minority Interest17.83 Cr8.65 Cr0.0041.00
Non Current Deferred Taxes Liabilities1.47 Cr0.85 Cr
Long Term Debt And Capital Lease Obligation15.01 Cr5.56 Cr
Long Term Capital Lease Obligation5.64 Cr3.31 Cr
Long Term Debt9.37 Cr2.24 Cr
Long Term Provisions1.36 Cr1.13 Cr
Current Liabilities34.72 Cr35.70 Cr0.62 Cr0.81 Cr
Other Current Liabilities16.09 Cr10.32 Cr0.50 Cr0.46 Cr
Current Debt And Capital Lease Obligation14.58 Cr12.57 Cr0.000.35 Cr
Current Capital Lease Obligation2.37 Cr2.32 Cr
Current Debt12.21 Cr10.26 Cr0.000.35 Cr
Current Provisions0.45 Cr0.37 Cr
Payables3.61 Cr8.28 Cr0.59 Cr0.46 Cr
Total Tax Payable0.003.51 Cr0.09 Cr0.04 Cr
Accounts Payable3.61 Cr4.48 Cr0.000.00
Total Assets185.54 Cr156.22 Cr0.34 Cr0.39 Cr
Total Non Current Assets72.51 Cr64.30 Cr0.000.31 Cr
Other Non Current Assets0.16 Cr1000.00
Non Current Deferred Taxes Assets0.37 Cr0.29 Cr0.000.00
Investmentin Financial Assets6.12 Cr1.40 Cr0.000.31 Cr
Available For Sale Securities6.12 Cr1.40 Cr0.31 Cr0.31 Cr
Goodwill And Other Intangible Assets44.75 Cr20.79 Cr0.000.00
Net PPE20.76 Cr39.53 Cr0.000.00
Gross PPE20.76 Cr63.42 Cr
Construction In Progress3.81 Cr21.29 Cr
Other Properties16.94 Cr0.09 Cr
Current Assets113.03 Cr91.92 Cr0.34 Cr0.07 Cr
Other Current Assets31.48 Cr2000.000.05 Cr0.01 Cr
Taxes Receivable1.34 Cr0.000.05 Cr0.02 Cr
Accounts Receivable72.38 Cr44.94 Cr0.29 Cr0.04 Cr
Cash Cash Equivalents And Short Term Investments7.82 Cr6.93 Cr16189.0046493.00
Other Short Term Investments1.62 Cr7.15 Cr
Cash And Cash Equivalents6.20 Cr6.93 Cr16189.0046493.00
Retained Earnings10.84 Cr-3.78 Cr-3.93 Cr-3.67 Cr
Additional Paid In Capital61.92 Cr
Preferred Securities Outside Stock Equity1.11 Cr
Non Current Pension And Other Postretirement Benefit Plans1.13 Cr
Pensionand Other Post Retirement Benefit Plans Current0.37 Cr
Other Payable0.30 Cr0.50 Cr0.41 Cr0.24 Cr
Non Current Prepaid Assets1.12 Cr0.00
Long Term Equity Investment0.15 Cr
Investmentsin Subsidiariesat Cost0.15 Cr
Other Intangible Assets20.79 Cr
Accumulated Depreciation-23.89 Cr
Machinery Furniture Equipment27.79 Cr
Buildings And Improvements14.25 Cr
Properties0.00
Prepaid Assets33.74 Cr
Other Receivables6.32 Cr
Allowance For Doubtful Accounts Receivable0.00
Gross Accounts Receivable44.94 Cr
Cash Financial6.93 Cr16189.0046493.0011000.00
Current Deferred Taxes Liabilities0.04 Cr0.00
Inventory0.000.000.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.