IGARASHIAuto Components & Equipments
Igarashi Motors India Ltd — Profit & Loss Statement
₹273.45
-4.39%
Igarashi Motors India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.41 Cr | 0.39 Cr | 2.11 Cr | 0.72 Cr |
| Tax Rate For Calcs | 0.26 | 0.31 | 0.30 | 0.30 |
| Normalized EBITDA | 92.87 Cr | 71.92 Cr | 57.02 Cr | 49.19 Cr |
| Total Unusual Items | 1.59 Cr | 1.26 Cr | 7.04 Cr | 2.41 Cr |
| Total Unusual Items Excluding Goodwill | 1.59 Cr | 1.26 Cr | 7.04 Cr | 2.41 Cr |
| Net Income From Continuing Operation Net Minority Interest | 24.17 Cr | 9.57 Cr | 5.24 Cr | 1.19 Cr |
| Reconciled Depreciation | 51.54 Cr | 49.08 Cr | 47.16 Cr | 44.47 Cr |
| Reconciled Cost Of Revenue | 555.13 Cr | 495.72 Cr | 450.01 Cr | 380.92 Cr |
| EBITDA | 94.46 Cr | 73.18 Cr | 64.06 Cr | 51.60 Cr |
| EBIT | 42.92 Cr | 24.10 Cr | 16.90 Cr | 7.13 Cr |
| Net Interest Income | -13.28 Cr | -12.06 Cr | -9.47 Cr | -6.50 Cr |
| Interest Expense | 10.42 Cr | 10.22 Cr | 7.80 Cr | 4.81 Cr |
| Interest Income | 0.26 Cr | 0.24 Cr | 0.18 Cr | 0.18 Cr |
| Normalized Income | 22.99 Cr | 8.70 Cr | 0.31 Cr | -0.50 Cr |
| Net Income From Continuing And Discontinued Operation | 24.17 Cr | 9.57 Cr | 5.24 Cr | 1.19 Cr |
| Total Expenses | 771.63 Cr | 680.20 Cr | 617.62 Cr | 536.22 Cr |
| Rent Expense Supplemental | 2.86 Cr | 0.91 Cr | 0.72 Cr | 0.65 Cr |
| Diluted Average Shares | 3.15 Cr | 3.15 Cr | 3.15 Cr | 3.15 Cr |
| Basic Average Shares | 3.15 Cr | 3.15 Cr | 3.15 Cr | 3.15 Cr |
| Diluted EPS | 7.68 | 3.04 | 1.66 | 0.38 |
| Basic EPS | 7.68 | 3.04 | 1.66 | 0.38 |
| Diluted NI Availto Com Stockholders | 24.17 Cr | 9.57 Cr | 5.24 Cr | 1.19 Cr |
| Net Income Common Stockholders | 24.17 Cr | 9.57 Cr | 5.24 Cr | 1.19 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 24.17 Cr | 9.57 Cr | 5.24 Cr | 1.19 Cr |
| Net Income Including Noncontrolling Interests | 24.17 Cr | 9.57 Cr | 5.24 Cr | 1.19 Cr |
| Net Income Continuous Operations | 24.17 Cr | 9.57 Cr | 5.24 Cr | 1.19 Cr |
| Tax Provision | 8.34 Cr | 4.31 Cr | 3.86 Cr | 1.12 Cr |
| Pretax Income | 32.51 Cr | 13.88 Cr | 9.10 Cr | 2.31 Cr |
| Other Non Operating Income Expenses | 0.08 Cr | 0.05 Cr | 0.78 Cr | 0.75 Cr |
| Special Income Charges | 0.39 Cr | 0.25 Cr | 6.10 Cr | 2.15 Cr |
| Other Special Charges | -0.39 Cr | -0.25 Cr | -6.10 Cr | -2.15 Cr |
| Net Non Operating Interest Income Expense | -13.28 Cr | -12.06 Cr | -9.47 Cr | -6.50 Cr |
| Total Other Finance Cost | 3.12 Cr | 2.08 Cr | 1.85 Cr | 1.86 Cr |
| Interest Expense Non Operating | 10.42 Cr | 10.22 Cr | 7.80 Cr | 4.81 Cr |
| Interest Income Non Operating | 0.26 Cr | 0.24 Cr | 0.18 Cr | 0.18 Cr |
| Operating Income | 45.94 Cr | 26.19 Cr | 18.32 Cr | 4.15 Cr |
| Operating Expense | 216.50 Cr | 184.48 Cr | 167.62 Cr | 155.30 Cr |
| Other Operating Expenses | 87.98 Cr | 71.65 Cr | 64.48 Cr | 61.80 Cr |
| Depreciation And Amortization In Income Statement | 51.54 Cr | 49.08 Cr | 47.16 Cr | 44.47 Cr |
| Amortization | 2.99 Cr | 3.38 Cr | 3.11 Cr | 3.00 Cr |
| Depreciation Income Statement | 48.55 Cr | 45.70 Cr | 44.04 Cr | 41.47 Cr |
| Selling General And Administration | 19.05 Cr | 16.61 Cr | 16.44 Cr | 14.59 Cr |
| Selling And Marketing Expense | 8.96 Cr | 7.88 Cr | 6.79 Cr | 6.81 Cr |
| General And Administrative Expense | 10.09 Cr | 8.73 Cr | 9.65 Cr | 7.78 Cr |
| Rent And Landing Fees | 2.86 Cr | 0.91 Cr | 0.72 Cr | 0.65 Cr |
| Gross Profit | 262.45 Cr | 210.67 Cr | 185.94 Cr | 159.45 Cr |
| Cost Of Revenue | 555.13 Cr | 495.72 Cr | 450.01 Cr | 380.92 Cr |
| Total Revenue | 817.57 Cr | 706.39 Cr | 635.94 Cr | 540.37 Cr |
| Operating Revenue | 817.57 Cr | 706.39 Cr | 635.94 Cr | 540.37 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Igarashi Motors India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.