IDENTIXWEBComputers - Software & Consulting
Identixweb Ltd — Profit & Loss Statement
₹82.75
-3.89%
Identixweb Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.01 Cr | 0.20 Cr | 0.00 | 0.00 |
| Tax Rate For Calcs | 0.34 | 0.26 | 0.27 | 0.07 |
| Normalized EBITDA | 6.05 Cr | 3.62 Cr | 2.20 Cr | 1.00 Cr |
| Total Unusual Items | 0.04 Cr | 0.75 Cr | 0.00 | 0.00 |
| Total Unusual Items Excluding Goodwill | 0.04 Cr | 0.75 Cr | 0.00 | 0.00 |
| Net Income From Continuing Operation Net Minority Interest | 3.33 Cr | 2.57 Cr | 1.35 Cr | 0.75 Cr |
| Reconciled Depreciation | 1.09 Cr | 0.82 Cr | 0.25 Cr | 0.17 Cr |
| Reconciled Cost Of Revenue | 1.53 Cr | 2.01 Cr | 2.50 Cr | 3.33 Cr |
| EBITDA | 6.09 Cr | 4.37 Cr | 2.20 Cr | 1.00 Cr |
| EBIT | 5.01 Cr | 3.55 Cr | 1.95 Cr | 0.83 Cr |
| Net Interest Income | 0.00 | -0.07 Cr | -0.01 Cr | 0.06 Cr |
| Interest Expense | 0.00 | 0.07 Cr | 0.05 Cr | 0.02 Cr |
| Normalized Income | 3.30 Cr | 2.01 Cr | 1.35 Cr | 0.75 Cr |
| Net Income From Continuing And Discontinued Operation | 3.33 Cr | 2.57 Cr | 1.35 Cr | 0.75 Cr |
| Total Expenses | 4.25 Cr | 3.86 Cr | 4.32 Cr | 5.25 Cr |
| Diluted NI Availto Com Stockholders | 3.33 Cr | 2.57 Cr | 1.35 Cr | 0.75 Cr |
| Net Income Common Stockholders | 3.33 Cr | 2.57 Cr | 1.35 Cr | 0.75 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 3.33 Cr | 2.57 Cr | 1.35 Cr | 0.75 Cr |
| Net Income Including Noncontrolling Interests | 3.33 Cr | 2.57 Cr | 1.35 Cr | 0.75 Cr |
| Net Income Continuous Operations | 3.33 Cr | 2.57 Cr | 1.35 Cr | 0.75 Cr |
| Tax Provision | 1.68 Cr | 0.92 Cr | 0.51 Cr | 0.06 Cr |
| Pretax Income | 5.01 Cr | 3.48 Cr | 1.89 Cr | 0.81 Cr |
| Other Non Operating Income Expenses | 0.12 Cr | 0.33 Cr | — | 4000.00 |
| Special Income Charges | 0.04 Cr | 0.75 Cr | 0.00 | 0.00 |
| Other Special Charges | -0.04 Cr | -0.75 Cr | — | — |
| Net Non Operating Interest Income Expense | 0.00 | -0.07 Cr | -0.01 Cr | 0.06 Cr |
| Interest Expense Non Operating | 0.00 | 0.07 Cr | 0.05 Cr | 0.02 Cr |
| Operating Income | 4.84 Cr | 2.47 Cr | 1.91 Cr | 0.75 Cr |
| Operating Expense | 2.72 Cr | 1.86 Cr | 1.82 Cr | 1.92 Cr |
| Other Operating Expenses | 1.64 Cr | 1.04 Cr | 0.33 Cr | 0.26 Cr |
| Depreciation And Amortization In Income Statement | 1.09 Cr | 0.82 Cr | 0.25 Cr | 0.17 Cr |
| Depreciation Income Statement | 1.09 Cr | 0.82 Cr | 0.25 Cr | 0.17 Cr |
| Gross Profit | 7.57 Cr | 4.33 Cr | 3.72 Cr | 2.67 Cr |
| Cost Of Revenue | 1.53 Cr | 2.01 Cr | 2.50 Cr | 3.33 Cr |
| Total Revenue | 9.09 Cr | 6.33 Cr | 6.22 Cr | 6.00 Cr |
| Operating Revenue | 9.09 Cr | 6.33 Cr | 6.22 Cr | 6.00 Cr |
| Interest Income | — | 0.33 Cr | 0.04 Cr | 0.08 Cr |
| Rent Expense Supplemental | — | 0.10 Cr | 0.03 Cr | 0.02 Cr |
| Diluted Average Shares | — | 1.04 Cr | 1.04 Cr | 1.04 Cr |
| Basic Average Shares | — | 1.04 Cr | 1.04 Cr | 1.04 Cr |
| Diluted EPS | — | 2.46 | 1.29 | 0.72 |
| Basic EPS | — | 2.46 | 1.29 | 0.72 |
| Minority Interests | — | 0.07 Cr | 0.00 | — |
| Total Other Finance Cost | — | 0.01 Cr | 45000.00 | 2000.00 |
| Interest Income Non Operating | — | 0.33 Cr | 0.04 Cr | 0.08 Cr |
| Selling General And Administration | — | 0.50 Cr | 0.20 Cr | 0.42 Cr |
| Selling And Marketing Expense | — | 0.28 Cr | 0.10 Cr | 55000.00 |
| General And Administrative Expense | — | 0.22 Cr | 0.10 Cr | 0.41 Cr |
| Rent And Landing Fees | — | 0.10 Cr | 0.03 Cr | 0.02 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Identixweb Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.