HYBRIDFINStockbroking & Allied
Hybrid Financial Services Ltd — Profit & Loss Statement
₹16.00
+2.00%
Hybrid Financial Services Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 34891.75 | 0.04 Cr | -0.10 Cr | 0.03 Cr | — |
| Tax Rate For Calcs | 0.01 | 0.10 | 0.25 | 0.11 | — |
| Normalized EBITDA | 3.37 Cr | 1.89 Cr | 1.19 Cr | 1.76 Cr | — |
| Total Unusual Items | 0.62 Cr | 0.40 Cr | -0.40 Cr | 0.23 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.62 Cr | 0.40 Cr | -0.40 Cr | 0.23 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 3.84 Cr | 1.94 Cr | 0.51 Cr | 1.63 Cr | — |
| Reconciled Depreciation | 0.11 Cr | 0.10 Cr | 0.10 Cr | 0.13 Cr | — |
| Reconciled Cost Of Revenue | 1.60 Cr | 1.70 Cr | 0.93 Cr | 0.89 Cr | — |
| EBITDA | 3.99 Cr | 2.28 Cr | 0.79 Cr | 1.99 Cr | — |
| EBIT | 3.88 Cr | 2.18 Cr | 0.69 Cr | 1.86 Cr | — |
| Net Interest Income | -0.02 Cr | -0.03 Cr | 0.90 Cr | 0.77 Cr | — |
| Interest Expense | 0.02 Cr | 0.03 Cr | 0.01 Cr | 0.03 Cr | — |
| Normalized Income | 3.22 Cr | 1.58 Cr | 0.81 Cr | 1.43 Cr | — |
| Net Income From Continuing And Discontinued Operation | 3.84 Cr | 1.94 Cr | 0.51 Cr | 1.63 Cr | — |
| Total Expenses | 3.12 Cr | 2.94 Cr | 2.49 Cr | 2.74 Cr | — |
| Diluted Average Shares | 2.95 Cr | 2.94 Cr | 2.94 Cr | 2.94 Cr | — |
| Basic Average Shares | 2.95 Cr | 2.94 Cr | 2.94 Cr | 2.94 Cr | — |
| Diluted EPS | 1.30 | 0.66 | 0.17 | 0.55 | — |
| Basic EPS | 1.30 | 0.66 | 0.17 | 0.55 | — |
| Diluted NI Availto Com Stockholders | 3.84 Cr | 1.94 Cr | 0.51 Cr | 1.63 Cr | — |
| Net Income Common Stockholders | 3.84 Cr | 1.94 Cr | 0.51 Cr | 1.63 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 3.84 Cr | 1.94 Cr | 0.51 Cr | 1.63 Cr | — |
| Net Income Including Noncontrolling Interests | 3.84 Cr | 1.94 Cr | 0.51 Cr | 1.63 Cr | — |
| Net Income Continuous Operations | 3.84 Cr | 1.94 Cr | 0.51 Cr | 1.63 Cr | — |
| Tax Provision | 0.02 Cr | 0.21 Cr | 0.17 Cr | 0.21 Cr | — |
| Pretax Income | 3.86 Cr | 2.15 Cr | 0.68 Cr | 1.84 Cr | — |
| Other Non Operating Income Expenses | 0.77 Cr | 0.10 Cr | 0.12 Cr | 0.09 Cr | — |
| Special Income Charges | -0.19 Cr | -0.07 Cr | -0.40 Cr | 0.24 Cr | — |
| Net Non Operating Interest Income Expense | -0.02 Cr | -0.03 Cr | 0.90 Cr | 0.77 Cr | — |
| Interest Expense Non Operating | 0.02 Cr | 0.03 Cr | 0.01 Cr | 0.03 Cr | — |
| Operating Income | 2.50 Cr | 1.68 Cr | -0.03 Cr | 0.68 Cr | — |
| Operating Expense | 1.52 Cr | 1.24 Cr | 1.56 Cr | 1.85 Cr | — |
| Other Operating Expenses | 1.17 Cr | 0.93 Cr | 0.58 Cr | 0.76 Cr | — |
| Depreciation And Amortization In Income Statement | 0.11 Cr | 0.10 Cr | 0.10 Cr | 0.13 Cr | — |
| Depreciation Income Statement | 0.11 Cr | 0.10 Cr | 0.10 Cr | 0.12 Cr | — |
| Selling General And Administration | 0.24 Cr | 0.21 Cr | 0.35 Cr | 0.35 Cr | — |
| General And Administrative Expense | 0.24 Cr | 0.21 Cr | 0.21 Cr | 0.20 Cr | — |
| Gross Profit | 4.01 Cr | 2.92 Cr | 1.53 Cr | 2.52 Cr | — |
| Cost Of Revenue | 1.60 Cr | 1.70 Cr | 0.93 Cr | 0.89 Cr | — |
| Total Revenue | 5.61 Cr | 4.62 Cr | 2.47 Cr | 3.41 Cr | — |
| Operating Revenue | 5.61 Cr | 4.62 Cr | 2.47 Cr | 3.41 Cr | — |
| Interest Income | — | 1.09 Cr | 0.93 Cr | 0.82 Cr | 0.93 Cr |
| Rent Expense Supplemental | — | 0.02 Cr | 0.01 Cr | 0.01 Cr | 0.01 Cr |
| Other Special Charges | — | 0.07 Cr | 0.40 Cr | -0.07 Cr | 0.61 Cr |
| Write Off | — | 0.00 | 23000.00 | -0.18 Cr | -0.18 Cr |
| Total Other Finance Cost | — | 0.02 Cr | 0.02 Cr | 0.02 Cr | 0.07 Cr |
| Interest Income Non Operating | — | 1.09 Cr | 0.93 Cr | 0.82 Cr | 0.93 Cr |
| Amortization | — | 13000.00 | 20000.00 | 60000.00 | 85000.00 |
| Selling And Marketing Expense | — | 0.14 Cr | 0.14 Cr | 0.15 Cr | 0.11 Cr |
| Rent And Landing Fees | — | 0.02 Cr | 0.01 Cr | 0.01 Cr | 0.01 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Hybrid Financial Services Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.