Huhtamaki India Ltd — Profit & Loss Statement

₹149.90

-5.41%

Huhtamaki India Ltd Profit & Loss Statement (Annual)

Metric	2024	2023	2022	2021
Tax Effect Of Unusual Items	6.19 Cr	66.96 Cr	0.32 Cr	-7.21 Cr
Tax Rate For Calcs	0.25	0.18	0.11	0.28
Normalized EBITDA	156.79 Cr	213.73 Cr	171.01 Cr	113.08 Cr
Total Unusual Items	25.07 Cr	369.96 Cr	2.87 Cr	-25.66 Cr
Total Unusual Items Excluding Goodwill	25.07 Cr	369.96 Cr	2.87 Cr	-25.66 Cr
Net Income From Continuing Operation Net Minority Interest	87.97 Cr	409.63 Cr	49.64 Cr	-22.69 Cr
Reconciled Depreciation	47.48 Cr	53.35 Cr	86.05 Cr	92.16 Cr
Reconciled Cost Of Revenue	1.75K Cr	1.75K Cr	2.20K Cr	1.89K Cr
EBITDA	181.86 Cr	583.69 Cr	173.88 Cr	87.42 Cr
EBIT	134.38 Cr	530.34 Cr	87.83 Cr	-4.74 Cr
Net Interest Income	-2.83 Cr	-27.34 Cr	-32.50 Cr	-25.92 Cr
Interest Expense	17.54 Cr	30.30 Cr	31.90 Cr	26.83 Cr
Interest Income	15.34 Cr	3.84 Cr	0.45 Cr	1.71 Cr
Normalized Income	69.09 Cr	106.63 Cr	47.09 Cr	-4.24 Cr
Net Income From Continuing And Discontinued Operation	87.97 Cr	409.63 Cr	49.64 Cr	-22.69 Cr
Total Expenses	2.36K Cr	2.33K Cr	2.84K Cr	2.55K Cr
Rent Expense Supplemental	1.28 Cr	1.90 Cr	2.62 Cr	2.73 Cr
Diluted Average Shares	7.55 Cr	7.55 Cr	7.55 Cr	7.55 Cr
Basic Average Shares	7.55 Cr	7.55 Cr	7.55 Cr	7.55 Cr
Diluted EPS	8.51	16.27	6.57	-3.00
Basic EPS	8.51	16.27	6.57	-3.00
Diluted NI Availto Com Stockholders	64.23 Cr	122.86 Cr	49.64 Cr	-22.69 Cr
Net Income Common Stockholders	64.23 Cr	122.86 Cr	49.64 Cr	-22.69 Cr
Otherunder Preferred Stock Dividend	0.00	0.00	0.00	0.00
Net Income	64.23 Cr	122.86 Cr	49.64 Cr	-22.69 Cr
Net Income Including Noncontrolling Interests	64.23 Cr	122.86 Cr	49.64 Cr	-22.69 Cr
Net Income Extraordinary	-23.74 Cr	-286.77 Cr	—	—
Net Income Continuous Operations	87.97 Cr	409.63 Cr	49.64 Cr	-22.69 Cr
Tax Provision	28.87 Cr	90.41 Cr	6.29 Cr	-8.88 Cr
Pretax Income	116.84 Cr	500.04 Cr	55.93 Cr	-31.57 Cr
Other Non Operating Income Expenses	5.91 Cr	4.10 Cr	10.23 Cr	1.75 Cr
Special Income Charges	22.59 Cr	368.37 Cr	5.41 Cr	-27.95 Cr
Other Special Charges	-35.59 Cr	-406.58 Cr	-6.75 Cr	27.68 Cr
Write Off	12.94 Cr	3.71 Cr	1.02 Cr	0.27 Cr
Impairment Of Capital Assets	0.06 Cr	0.40 Cr	0.32 Cr	0.00
Restructuring And Mergern Acquisition	0.00	34.10 Cr	0.00	—
Net Non Operating Interest Income Expense	-2.83 Cr	-27.34 Cr	-32.50 Cr	-25.92 Cr
Total Other Finance Cost	0.63 Cr	0.88 Cr	1.05 Cr	0.80 Cr
Interest Expense Non Operating	17.54 Cr	30.30 Cr	31.90 Cr	26.83 Cr
Interest Income Non Operating	15.34 Cr	3.84 Cr	0.45 Cr	1.71 Cr
Operating Income	86.44 Cr	149.80 Cr	74.35 Cr	16.89 Cr
Operating Expense	609.89 Cr	580.63 Cr	641.60 Cr	665.62 Cr
Other Operating Expenses	264.49 Cr	245.32 Cr	244.88 Cr	214.00 Cr
Depreciation And Amortization In Income Statement	47.48 Cr	49.15 Cr	86.05 Cr	92.16 Cr
Amortization	2.81 Cr	3.06 Cr	4.54 Cr	4.18 Cr
Depreciation Income Statement	44.67 Cr	46.09 Cr	81.51 Cr	87.98 Cr
Selling General And Administration	82.95 Cr	71.51 Cr	89.14 Cr	125.34 Cr
Selling And Marketing Expense	58.68 Cr	45.75 Cr	67.16 Cr	81.64 Cr
General And Administrative Expense	24.27 Cr	25.76 Cr	21.98 Cr	43.70 Cr
Rent And Landing Fees	1.28 Cr	1.90 Cr	2.62 Cr	2.73 Cr
Gross Profit	696.33 Cr	730.43 Cr	715.95 Cr	682.51 Cr
Cost Of Revenue	1.75K Cr	1.75K Cr	2.20K Cr	1.89K Cr
Total Revenue	2.45K Cr	2.48K Cr	2.92K Cr	2.57K Cr
Operating Revenue	2.45K Cr	2.48K Cr	2.92K Cr	2.57K Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

More on Huhtamaki India Ltd

Overview Financials PE History Shareholding Quarterly Balance Sheet P&L Cash Flow Packaging Stocks Screener

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.