HTMEDIAPrint Media
Ht Media Ltd — Profit & Loss Statement
₹18.14
-6.02%
Ht Media Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.47 Cr | -21.78 Cr | 17.69 Cr | 25.88 Cr | — |
| Tax Rate For Calcs | 0.08 | 0.35 | 0.30 | 0.30 | — |
| Normalized EBITDA | 186.60 Cr | 118.84 Cr | -45.73 Cr | 114.91 Cr | — |
| Total Unusual Items | -5.81 Cr | -62.33 Cr | 58.97 Cr | 86.26 Cr | — |
| Total Unusual Items Excluding Goodwill | -5.81 Cr | -62.33 Cr | 58.97 Cr | 86.26 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 1.95 Cr | -80.58 Cr | -227.29 Cr | 17.79 Cr | — |
| Reconciled Depreciation | 98.01 Cr | 119.21 Cr | 131.70 Cr | 135.25 Cr | — |
| Reconciled Cost Of Revenue | 414.52 Cr | 493.08 Cr | 785.88 Cr | 548.40 Cr | — |
| EBITDA | 180.79 Cr | 56.51 Cr | 13.24 Cr | 201.17 Cr | — |
| EBIT | 82.78 Cr | -62.70 Cr | -118.46 Cr | 65.92 Cr | — |
| Net Interest Income | -67.34 Cr | -77.77 Cr | 16.27 Cr | 44.86 Cr | — |
| Interest Expense | 67.34 Cr | 77.77 Cr | 74.90 Cr | 51.78 Cr | — |
| Normalized Income | 7.29 Cr | -40.03 Cr | -268.57 Cr | -42.59 Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.95 Cr | -80.58 Cr | -227.29 Cr | 17.79 Cr | — |
| Total Expenses | 1.94K Cr | 1.89K Cr | 1.93K Cr | 1.58K Cr | — |
| Diluted Average Shares | 24.38 Cr | 23.16 Cr | 23.28 Cr | 23.28 Cr | — |
| Basic Average Shares | 24.38 Cr | 23.16 Cr | 23.13 Cr | 23.13 Cr | — |
| Diluted EPS | 0.08 | -3.48 | -9.83 | 0.76 | — |
| Basic EPS | 0.08 | -3.48 | -9.83 | 0.77 | — |
| Diluted NI Availto Com Stockholders | 1.95 Cr | -80.58 Cr | -227.29 Cr | 17.79 Cr | — |
| Net Income Common Stockholders | 1.95 Cr | -80.58 Cr | -227.29 Cr | 17.79 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 1.95 Cr | -80.58 Cr | -227.29 Cr | 17.79 Cr | — |
| Minority Interests | -12.25 Cr | 10.80 Cr | 24.46 Cr | -1.20 Cr | — |
| Net Income Including Noncontrolling Interests | 14.20 Cr | -91.38 Cr | -251.75 Cr | 18.99 Cr | — |
| Net Income Continuous Operations | 14.20 Cr | -91.38 Cr | -251.75 Cr | 18.99 Cr | — |
| Tax Provision | 1.24 Cr | -49.09 Cr | 58.39 Cr | -7.33 Cr | — |
| Pretax Income | 15.44 Cr | -140.47 Cr | -193.36 Cr | 14.14 Cr | — |
| Other Non Operating Income Expenses | 219.25 Cr | 191.08 Cr | 40.12 Cr | 41.69 Cr | — |
| Special Income Charges | -5.81 Cr | -62.33 Cr | 4.52 Cr | -6.82 Cr | — |
| Impairment Of Capital Assets | 5.81 Cr | 58.01 Cr | -5.55 Cr | 5.82 Cr | — |
| Net Non Operating Interest Income Expense | -67.34 Cr | -77.77 Cr | 16.27 Cr | 44.86 Cr | — |
| Interest Expense Non Operating | 67.34 Cr | 77.77 Cr | 74.90 Cr | 51.78 Cr | — |
| Operating Income | -130.66 Cr | -191.98 Cr | -317.34 Cr | -157.20 Cr | — |
| Operating Expense | 1.52K Cr | 1.39K Cr | 1.15K Cr | 1.03K Cr | — |
| Other Operating Expenses | 979.33 Cr | 861.23 Cr | 384.04 Cr | 364.89 Cr | — |
| Depreciation And Amortization In Income Statement | 98.01 Cr | 119.21 Cr | 131.70 Cr | 135.25 Cr | — |
| Depreciation Income Statement | 98.01 Cr | 119.21 Cr | 101.59 Cr | 102.42 Cr | — |
| Gross Profit | 1.39K Cr | 1.20K Cr | 830.52 Cr | 872.85 Cr | — |
| Cost Of Revenue | 414.52 Cr | 493.08 Cr | 785.88 Cr | 548.40 Cr | — |
| Total Revenue | 1.81K Cr | 1.69K Cr | 1.62K Cr | 1.42K Cr | — |
| Operating Revenue | 1.81K Cr | 1.69K Cr | 1.62K Cr | 1.42K Cr | — |
| Interest Income | — | 121.41 Cr | 91.17 Cr | 98.22 Cr | 145.82 Cr |
| Rent Expense Supplemental | — | 10.21 Cr | 9.81 Cr | 11.36 Cr | 10.56 Cr |
| Other Special Charges | — | -2.73 Cr | 1.03 Cr | 1.00 Cr | 2.00 Cr |
| Interest Income Non Operating | — | 121.41 Cr | 91.17 Cr | 98.22 Cr | 145.82 Cr |
| Amortization | — | 26.85 Cr | 30.11 Cr | 32.83 Cr | 33.51 Cr |
| Selling General And Administration | — | 239.97 Cr | 252.82 Cr | 169.36 Cr | 158.69 Cr |
| Selling And Marketing Expense | — | 124.54 Cr | 144.73 Cr | 81.45 Cr | 67.96 Cr |
| General And Administrative Expense | — | 115.43 Cr | 108.09 Cr | 87.91 Cr | 90.73 Cr |
| Rent And Landing Fees | — | 10.21 Cr | 9.81 Cr | 11.36 Cr | 10.56 Cr |
| Total Other Finance Cost | — | — | 1.45 Cr | 1.58 Cr | 1.49 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Ht Media Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.