HRHNEXTBusiness Process Outsourcing (BPO)/ Knowledge Process Outsourcing (KPO)
HRH NEXT SERVICES — Balance Sheet
₹27.40
+0.18%
HRH NEXT SERVICES Balance Sheet (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Ordinary Shares Number | 0.92 Cr | 0.92 Cr | 0.92 Cr | 0.92 Cr |
| Share Issued | 0.92 Cr | 0.92 Cr | 0.92 Cr | 0.92 Cr |
| Net Debt | 9.99 Cr | 9.78 Cr | 4.25 Cr | 2.47 Cr |
| Total Debt | 10.16 Cr | 9.90 Cr | 4.43 Cr | 4.02 Cr |
| Tangible Book Value | 14.11 Cr | 2.28 Cr | 3.24 Cr | 3.31 Cr |
| Invested Capital | 31.14 Cr | 20.35 Cr | 11.40 Cr | 10.06 Cr |
| Working Capital | 10.41 Cr | -1.62 Cr | -0.11 Cr | 0.77 Cr |
| Net Tangible Assets | 14.11 Cr | 2.28 Cr | 3.24 Cr | 3.31 Cr |
| Common Stock Equity | 20.98 Cr | 10.45 Cr | 6.97 Cr | 6.04 Cr |
| Total Capitalization | 24.63 Cr | 11.80 Cr | 7.74 Cr | 6.45 Cr |
| Total Equity Gross Minority Interest | 20.98 Cr | 10.45 Cr | 6.97 Cr | 6.04 Cr |
| Stockholders Equity | 20.98 Cr | 10.45 Cr | 6.97 Cr | 6.04 Cr |
| Retained Earnings | 6.09 Cr | 10.25 Cr | 6.77 Cr | 5.84 Cr |
| Additional Paid In Capital | 5.69 Cr | 0.00 | — | — |
| Capital Stock | 9.21 Cr | 0.20 Cr | 0.20 Cr | 0.20 Cr |
| Common Stock | 9.21 Cr | 0.20 Cr | 0.20 Cr | 0.20 Cr |
| Total Liabilities Net Minority Interest | 16.15 Cr | 18.37 Cr | 11.68 Cr | 6.94 Cr |
| Total Non Current Liabilities Net Minority Interest | 4.46 Cr | 2.27 Cr | 1.30 Cr | 0.77 Cr |
| Other Non Current Liabilities | 3000.00 | -1000.00 | — | -1.00 |
| Non Current Pension And Other Postretirement Benefit Plans | 0.39 Cr | 0.36 Cr | 0.32 Cr | 0.23 Cr |
| Non Current Deferred Taxes Liabilities | 0.42 Cr | 0.56 Cr | 0.21 Cr | 0.13 Cr |
| Long Term Debt And Capital Lease Obligation | 3.65 Cr | 1.35 Cr | 0.77 Cr | 0.41 Cr |
| Long Term Debt | 3.65 Cr | 1.35 Cr | 0.77 Cr | 0.41 Cr |
| Current Liabilities | 11.69 Cr | 16.11 Cr | 10.38 Cr | 6.18 Cr |
| Other Current Liabilities | -1000.00 | 2.61 Cr | 2.64 Cr | 0.90 Cr |
| Current Deferred Taxes Liabilities | 0.27 Cr | 0.00 | — | — |
| Current Debt And Capital Lease Obligation | 6.51 Cr | 8.55 Cr | 3.66 Cr | 3.61 Cr |
| Current Debt | 6.51 Cr | 8.55 Cr | 3.66 Cr | 3.61 Cr |
| Pensionand Other Post Retirement Benefit Plans Current | 0.04 Cr | 2.16 Cr | 0.98 Cr | 0.40 Cr |
| Payables | 4.85 Cr | 5.39 Cr | 3.10 Cr | 1.27 Cr |
| Total Tax Payable | 1.30 Cr | 1.50 Cr | 0.92 Cr | 0.75 Cr |
| Accounts Payable | 3.55 Cr | 3.89 Cr | — | — |
| Total Assets | 37.13 Cr | 28.82 Cr | 18.65 Cr | 12.98 Cr |
| Total Non Current Assets | 15.03 Cr | 14.33 Cr | 8.38 Cr | 6.03 Cr |
| Non Current Prepaid Assets | 0.24 Cr | 0.24 Cr | — | — |
| Long Term Equity Investment | 0.15 Cr | 0.15 Cr | 0.15 Cr | 0.15 Cr |
| Investments In Other Ventures Under Equity Method | 0.15 Cr | 0.15 Cr | 0.15 Cr | 0.15 Cr |
| Goodwill And Other Intangible Assets | 6.87 Cr | 8.16 Cr | 3.73 Cr | 2.73 Cr |
| Other Intangible Assets | 6.87 Cr | 8.16 Cr | 3.73 Cr | 2.73 Cr |
| Net PPE | 7.76 Cr | 5.00 Cr | 3.51 Cr | 2.41 Cr |
| Accumulated Depreciation | -6.67 Cr | -5.50 Cr | -4.46 Cr | -3.74 Cr |
| Gross PPE | 14.44 Cr | 10.51 Cr | 7.96 Cr | 6.15 Cr |
| Other Properties | 0.07 Cr | 0.07 Cr | 1.56 Cr | 1.36 Cr |
| Machinery Furniture Equipment | 14.36 Cr | 10.43 Cr | 6.41 Cr | 4.79 Cr |
| Current Assets | 22.11 Cr | 14.49 Cr | 10.27 Cr | 6.95 Cr |
| Restricted Cash | 0.01 Cr | 0.00 | — | — |
| Prepaid Assets | 1.96 Cr | 1.72 Cr | 1.75 Cr | 1.54 Cr |
| Taxes Receivable | 0.43 Cr | 0.49 Cr | 1.35 Cr | 0.71 Cr |
| Accounts Receivable | 19.55 Cr | 12.15 Cr | 6.78 Cr | 3.15 Cr |
| Gross Accounts Receivable | 19.55 Cr | 12.15 Cr | 6.78 Cr | 3.15 Cr |
| Cash Cash Equivalents And Short Term Investments | 0.16 Cr | 0.13 Cr | 0.18 Cr | 1.55 Cr |
| Cash And Cash Equivalents | 0.16 Cr | 0.13 Cr | 0.18 Cr | 1.55 Cr |
| Cash Equivalents | 0.00 | 0.02 Cr | 0.16 Cr | 1.51 Cr |
| Cash Financial | 0.16 Cr | 0.11 Cr | 0.02 Cr | 0.04 Cr |
| Other Payable | — | 1.28 Cr | 2.18 Cr | 0.51 Cr |
| Other Non Current Assets | — | -2000.00 | — | — |
| Other Investments | — | 0.78 Cr | 0.76 Cr | 0.50 Cr |
| Other Current Assets | — | -1000.00 | — | — |
| Other Receivables | — | — | 0.21 Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on HRH NEXT SERVICES
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.