HPLIndustrial Products
HPL Electric & Power Ltd — Profit & Loss Statement
₹257.10
-5.15%
HPL Electric & Power Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -10210.98 | -0.01 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.36 | 0.35 | 0.30 | — |
| Normalized EBITDA | 259.53 Cr | 196.39 Cr | 148.95 Cr | 118.29 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -29000.00 | -0.04 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -29000.00 | -0.04 Cr | — |
| Net Non Operating Interest Income Expense | -89.72 Cr | -89.64 Cr | -72.36 Cr | -65.09 Cr | — |
| Interest Expense Non Operating | 89.72 Cr | 89.64 Cr | 63.90 Cr | 57.24 Cr | — |
| Operating Income | 212.49 Cr | 153.50 Cr | 118.51 Cr | 78.09 Cr | — |
| Operating Expense | 383.12 Cr | 346.59 Cr | 301.95 Cr | 283.21 Cr | — |
| Other Operating Expenses | 141.58 Cr | 129.11 Cr | 41.23 Cr | 37.80 Cr | — |
| Depreciation And Amortization In Income Statement | 42.16 Cr | 38.65 Cr | 38.36 Cr | 47.08 Cr | — |
| Depreciation Income Statement | 42.16 Cr | 38.65 Cr | 31.75 Cr | 40.18 Cr | — |
| Gross Profit | 595.61 Cr | 500.09 Cr | 420.46 Cr | 361.30 Cr | — |
| Cost Of Revenue | 1.10K Cr | 960.76 Cr | 841.75 Cr | 652.66 Cr | — |
| Total Revenue | 1.70K Cr | 1.46K Cr | 1.26K Cr | 1.01K Cr | — |
| Operating Revenue | 1.70K Cr | 1.46K Cr | 1.26K Cr | 1.01K Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 93.77 Cr | 43.56 Cr | 30.18 Cr | 7.77 Cr | — |
| Reconciled Depreciation | 42.16 Cr | 38.65 Cr | 38.36 Cr | 47.08 Cr | — |
| Reconciled Cost Of Revenue | 1.10K Cr | 960.76 Cr | 841.75 Cr | 652.66 Cr | — |
| EBITDA | 259.53 Cr | 196.39 Cr | 148.95 Cr | 118.25 Cr | — |
| EBIT | 217.37 Cr | 157.74 Cr | 110.58 Cr | 71.17 Cr | — |
| Net Interest Income | -89.72 Cr | -89.64 Cr | -72.36 Cr | -65.09 Cr | — |
| Interest Expense | 89.72 Cr | 89.64 Cr | 63.90 Cr | 57.24 Cr | — |
| Normalized Income | 93.77 Cr | 43.56 Cr | 30.18 Cr | 7.80 Cr | — |
| Net Income From Continuing And Discontinued Operation | 93.77 Cr | 43.56 Cr | 30.18 Cr | 7.77 Cr | — |
| Total Expenses | 1.49K Cr | 1.31K Cr | 1.14K Cr | 935.87 Cr | — |
| Diluted Average Shares | 6.43 Cr | 6.43 Cr | 6.43 Cr | 6.43 Cr | — |
| Basic Average Shares | 6.43 Cr | 6.43 Cr | 6.43 Cr | 6.43 Cr | — |
| Diluted EPS | 14.58 | 6.78 | 4.69 | 1.21 | — |
| Basic EPS | 14.58 | 6.78 | 4.69 | 1.21 | — |
| Diluted NI Availto Com Stockholders | 93.77 Cr | 43.56 Cr | 30.18 Cr | 7.77 Cr | — |
| Net Income Common Stockholders | 93.77 Cr | 43.56 Cr | 30.18 Cr | 7.77 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 93.77 Cr | 43.56 Cr | 30.18 Cr | 7.77 Cr | — |
| Minority Interests | -0.22 Cr | -0.06 Cr | -0.07 Cr | -0.03 Cr | — |
| Net Income Including Noncontrolling Interests | 93.99 Cr | 43.63 Cr | 30.25 Cr | 7.80 Cr | — |
| Net Income Continuous Operations | 93.99 Cr | 43.63 Cr | 30.25 Cr | 7.80 Cr | — |
| Tax Provision | 33.66 Cr | 24.47 Cr | 16.44 Cr | 6.13 Cr | — |
| Pretax Income | 127.64 Cr | 68.10 Cr | 46.69 Cr | 13.93 Cr | — |
| Other Non Operating Income Expenses | 4.88 Cr | 4.23 Cr | 0.55 Cr | 0.97 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -29000.00 | -0.04 Cr | — |
| Other Special Charges | — | 0.75 Cr | 29000.00 | 0.04 Cr | — |
| Total Other Finance Cost | — | 15.11 Cr | 11.48 Cr | 11.08 Cr | 8.52 Cr |
| Interest Income Non Operating | — | 3.86 Cr | 3.01 Cr | 3.22 Cr | 3.94 Cr |
| Amortization | — | 0.00 | 6.61 Cr | 6.90 Cr | 7.86 Cr |
| Interest Income | — | 3.86 Cr | 3.01 Cr | 3.22 Cr | 3.94 Cr |
| Rent Expense Supplemental | — | 1.43 Cr | 1.31 Cr | 0.98 Cr | 0.36 Cr |
| Research And Development | — | 18.10 Cr | 15.27 Cr | 13.08 Cr | 10.26 Cr |
| Selling General And Administration | — | 53.66 Cr | 61.97 Cr | 60.43 Cr | 49.23 Cr |
| Selling And Marketing Expense | — | 42.10 Cr | 52.11 Cr | 51.76 Cr | 41.63 Cr |
| General And Administrative Expense | — | 11.56 Cr | 9.86 Cr | 8.67 Cr | 7.60 Cr |
| Rent And Landing Fees | — | 1.43 Cr | 1.31 Cr | 0.98 Cr | 0.36 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on HPL Electric & Power Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.