Honasa Consumer Ltd — Profit & Loss Statement

₹298.25

+1.50%

Honasa Consumer Ltd Profit & Loss Statement (Annual)

Metric	2025	2024	2023	2022	2021
Pretax Income	89.61 Cr	147.13 Cr	-141.04 Cr	22.44 Cr	—
Tax Effect Of Unusual Items	0.00	0.00	-43.57 Cr	4.56 Cr	—
Tax Rate For Calcs	0.19	0.25	0.30	0.36	—
Normalized EBITDA	147.27 Cr	186.79 Cr	-100.79 Cr	19.21 Cr	—
EBITDA	147.27 Cr	186.79 Cr	-109.97 Cr	32.01 Cr	—
Net Income From Continuing Operation Net Minority Interest	72.69 Cr	111.78 Cr	-142.81 Cr	15.71 Cr	—
Reconciled Depreciation	45.01 Cr	30.62 Cr	24.96 Cr	6.89 Cr	—
Reconciled Cost Of Revenue	612.92 Cr	580.73 Cr	446.73 Cr	283.44 Cr	—
EBIT	102.26 Cr	156.17 Cr	-134.94 Cr	25.12 Cr	—
Net Interest Income	-12.65 Cr	-9.04 Cr	4.34 Cr	3.65 Cr	—
Interest Expense	12.65 Cr	9.04 Cr	6.10 Cr	2.68 Cr	—
Normalized Income	72.69 Cr	111.78 Cr	94.92 Cr	7.47 Cr	—
Net Income From Continuing And Discontinued Operation	72.69 Cr	111.78 Cr	-142.81 Cr	15.71 Cr	—
Total Expenses	2.04K Cr	1.81K Cr	1.49K Cr	938.17 Cr	—
Diluted Average Shares	32.60 Cr	31.49 Cr	32.17 Cr	32.17 Cr	—
Basic Average Shares	32.45 Cr	31.31 Cr	32.17 Cr	32.17 Cr	—
Diluted EPS	2.23	3.55	-4.44	0.49	—
Basic EPS	2.24	3.57	-4.44	0.49	—
Diluted NI Availto Com Stockholders	72.69 Cr	111.78 Cr	-142.81 Cr	15.71 Cr	—
Net Income Common Stockholders	72.69 Cr	111.78 Cr	-142.81 Cr	15.71 Cr	—
Otherunder Preferred Stock Dividend	0.00	0.00	0.00	0.00	—
Net Income	72.69 Cr	111.78 Cr	-142.81 Cr	15.71 Cr	—
Minority Interests	0.00	1.25 Cr	8.16 Cr	1.27 Cr	—
Net Income Including Noncontrolling Interests	72.69 Cr	110.53 Cr	-150.97 Cr	14.44 Cr	—
Net Income Continuous Operations	72.69 Cr	110.53 Cr	-150.97 Cr	14.44 Cr	—
Tax Provision	16.93 Cr	36.60 Cr	9.93 Cr	8.00 Cr	—
Other Non Operating Income Expenses	78.73 Cr	49.70 Cr	2.06 Cr	0.99 Cr	—
Net Non Operating Interest Income Expense	-12.65 Cr	-9.04 Cr	4.34 Cr	3.65 Cr	—
Interest Expense Non Operating	12.65 Cr	9.04 Cr	6.10 Cr	2.68 Cr	—
Operating Income	23.53 Cr	106.47 Cr	-2.15 Cr	5.29 Cr	—
Operating Expense	1.43K Cr	1.23K Cr	1.05K Cr	654.73 Cr	—
Other Operating Expenses	1.19K Cr	1.03K Cr	86.62 Cr	36.55 Cr	—
Depreciation And Amortization In Income Statement	45.01 Cr	30.62 Cr	24.96 Cr	6.89 Cr	—
Depreciation Income Statement	45.01 Cr	30.62 Cr	17.81 Cr	5.84 Cr	—
Gross Profit	1.45K Cr	1.34K Cr	1.05K Cr	660.03 Cr	—
Cost Of Revenue	612.92 Cr	580.73 Cr	446.73 Cr	283.44 Cr	—
Total Revenue	2.07K Cr	1.92K Cr	1.49K Cr	943.47 Cr	—
Operating Revenue	2.07K Cr	1.92K Cr	1.49K Cr	943.47 Cr	—
Total Unusual Items	—	20.64 Cr	-9.18 Cr	12.80 Cr	9.87 Cr
Total Unusual Items Excluding Goodwill	—	20.64 Cr	-145.24 Cr	12.80 Cr	9.87 Cr
Interest Income	—	25.43 Cr	11.00 Cr	6.66 Cr	1.94 Cr
Rent Expense Supplemental	—	4.61 Cr	3.49 Cr	0.83 Cr	0.83 Cr
Special Income Charges	—	2.58 Cr	-154.70 Cr	-0.42 Cr	-0.01 Cr
Other Special Charges	—	-2.79 Cr	—	0.04 Cr	0.01 Cr
Write Off	—	0.21 Cr	0.00	0.39 Cr	0.00
Total Other Finance Cost	—	0.39 Cr	0.56 Cr	0.33 Cr	0.05 Cr
Interest Income Non Operating	—	25.43 Cr	11.00 Cr	6.66 Cr	1.94 Cr
Amortization	—	1.95 Cr	7.15 Cr	1.05 Cr	10000.00
Research And Development	—	0.29 Cr	3.53 Cr	0.77 Cr	0.00
Selling General And Administration	—	925.51 Cr	753.34 Cr	524.55 Cr	248.97 Cr
Selling And Marketing Expense	—	898.66 Cr	729.22 Cr	514.63 Cr	245.72 Cr
General And Administrative Expense	—	26.85 Cr	24.12 Cr	9.92 Cr	3.25 Cr
Rent And Landing Fees	—	4.61 Cr	3.49 Cr	0.83 Cr	0.83 Cr
Impairment Of Capital Assets	—	—	18.63 Cr	—	—

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

More on Honasa Consumer Ltd

Overview Financials PE History Shareholding Quarterly Balance Sheet P&L Cash Flow Personal Care Stocks Screener

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.