HOMESFYReal Estate related services
HOMESFY REALTY LIM — Profit & Loss Statement
₹118.80
-4.97%
HOMESFY REALTY LIM Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | -0.17 Cr | -0.51 Cr | 0.00 | — |
| Tax Rate For Calcs | 0.27 | 0.30 | 0.33 | 0.27 | — |
| Normalized EBITDA | 2.94 Cr | 4.78 Cr | 6.05 Cr | 5.01 Cr | — |
| Total Unusual Items | 0.00 | -0.56 Cr | -1.53 Cr | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | -0.56 Cr | -1.53 Cr | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 1.38 Cr | 2.72 Cr | 2.48 Cr | 3.60 Cr | — |
| Reconciled Depreciation | 0.85 Cr | 0.26 Cr | 0.13 Cr | 0.04 Cr | — |
| Reconciled Cost Of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | — |
| EBITDA | 2.94 Cr | 4.22 Cr | 4.52 Cr | 5.01 Cr | — |
| EBIT | 2.09 Cr | 3.96 Cr | 4.39 Cr | 4.97 Cr | — |
| Net Interest Income | -0.20 Cr | -0.09 Cr | -0.35 Cr | 0.06 Cr | — |
| Interest Expense | 0.20 Cr | 0.09 Cr | 0.67 Cr | 0.01 Cr | — |
| Normalized Income | 1.38 Cr | 3.11 Cr | 3.50 Cr | 3.60 Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.38 Cr | 2.72 Cr | 2.48 Cr | 3.60 Cr | — |
| Total Expenses | 57.96 Cr | 57.78 Cr | 47.42 Cr | 25.73 Cr | — |
| Diluted NI Availto Com Stockholders | 1.38 Cr | 2.72 Cr | 2.48 Cr | 3.60 Cr | — |
| Net Income Common Stockholders | 1.38 Cr | 2.72 Cr | 2.48 Cr | 3.60 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 1.38 Cr | 2.72 Cr | 2.48 Cr | 3.60 Cr | — |
| Net Income Including Noncontrolling Interests | 1.38 Cr | 2.72 Cr | 2.48 Cr | 3.60 Cr | — |
| Net Income Continuous Operations | 1.38 Cr | 2.72 Cr | 2.48 Cr | 3.60 Cr | — |
| Tax Provision | 0.52 Cr | 1.15 Cr | 1.24 Cr | 1.36 Cr | — |
| Pretax Income | 1.90 Cr | 3.87 Cr | 3.72 Cr | 4.96 Cr | — |
| Other Non Operating Income Expenses | 1.39 Cr | 1.45 Cr | 0.45 Cr | 0.30 Cr | — |
| Special Income Charges | 0.00 | -0.56 Cr | -1.53 Cr | 0.00 | — |
| Net Non Operating Interest Income Expense | -0.20 Cr | -0.09 Cr | -0.35 Cr | 0.06 Cr | — |
| Interest Expense Non Operating | 0.20 Cr | 0.09 Cr | 0.67 Cr | 0.01 Cr | — |
| Operating Income | 0.71 Cr | 3.07 Cr | 5.60 Cr | 4.60 Cr | — |
| Operating Expense | 57.96 Cr | 57.78 Cr | 47.42 Cr | 25.73 Cr | — |
| Other Operating Expenses | 28.84 Cr | 28.91 Cr | 5.62 Cr | 3.00 Cr | — |
| Depreciation And Amortization In Income Statement | 0.85 Cr | 0.26 Cr | 0.13 Cr | 0.04 Cr | — |
| Depreciation Income Statement | 0.85 Cr | 0.26 Cr | 0.13 Cr | 0.04 Cr | — |
| Gross Profit | 58.67 Cr | 60.86 Cr | 53.03 Cr | 30.33 Cr | — |
| Cost Of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Total Revenue | 58.67 Cr | 60.86 Cr | 53.03 Cr | 30.33 Cr | — |
| Operating Revenue | 58.67 Cr | 60.86 Cr | 53.03 Cr | 30.33 Cr | — |
| Interest Income | — | 0.71 Cr | 0.32 Cr | 0.07 Cr | 40000.00 |
| Rent Expense Supplemental | — | 3.07 Cr | 2.49 Cr | 1.15 Cr | 0.53 Cr |
| Diluted Average Shares | — | 0.31 Cr | 0.13 Cr | 0.31 Cr | 0.31 Cr |
| Basic Average Shares | — | 0.31 Cr | 0.13 Cr | 0.31 Cr | 0.31 Cr |
| Diluted EPS | — | 8.90 | 18.87 | 11.78 | 6.52 |
| Basic EPS | — | 8.90 | 18.87 | 11.78 | 6.52 |
| Minority Interests | — | 0.00 | 0.00 | — | — |
| Net Income Discontinuous Operations | — | 0.00 | 0.00 | 0.00 | — |
| Other Special Charges | — | 0.56 Cr | 1.48 Cr | 0.02 Cr | — |
| Write Off | — | 0.00 | 0.06 Cr | 0.00 | -0.02 Cr |
| Total Other Finance Cost | — | 0.04 Cr | — | 1000.00 | -48000.00 |
| Interest Income Non Operating | — | 0.71 Cr | 0.32 Cr | 0.07 Cr | 40000.00 |
| Selling General And Administration | — | 16.11 Cr | 16.67 Cr | 8.91 Cr | 4.51 Cr |
| Selling And Marketing Expense | — | 13.77 Cr | 14.88 Cr | 7.84 Cr | 3.92 Cr |
| General And Administrative Expense | — | 2.34 Cr | 1.79 Cr | 1.07 Cr | 0.59 Cr |
| Rent And Landing Fees | — | 3.07 Cr | 2.49 Cr | 1.15 Cr | 0.53 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on HOMESFY REALTY LIM
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.