HOMEFIRSTHousing Finance Company

Home First Finance Company India LtdProfit & Loss Statement

904.80
-2.75%

Home First Finance Company India Ltd Profit & Loss Statement (Annual)

Metric2025202420232022
Tax Effect Of Unusual Items23.25 Cr16.45 Cr7.80 Cr10.03 Cr
Tax Rate For Calcs0.240.240.230.18
Normalized EBITDA450.55 Cr372.38 Cr289.08 Cr198.47 Cr
Total Unusual Items97.56 Cr69.81 Cr34.40 Cr56.48 Cr
Total Unusual Items Excluding Goodwill97.56 Cr69.81 Cr34.40 Cr56.48 Cr
Net Income From Continuing Operation Net Minority Interest382.07 Cr305.72 Cr228.29 Cr186.10 Cr
Reconciled Depreciation15.53 Cr11.73 Cr9.07 Cr7.52 Cr
Reconciled Cost Of Revenue837.51 Cr586.16 Cr371.77 Cr265.07 Cr
EBITDA548.12 Cr442.19 Cr323.48 Cr254.96 Cr
EBIT532.59 Cr430.46 Cr314.41 Cr247.44 Cr
Net Interest Income39.47 Cr24.49 Cr16.76 Cr10.16 Cr
Interest Expense31.00 Cr30.50 Cr19.19 Cr21.14 Cr
Interest Income73.87 Cr58.08 Cr39.73 Cr34.65 Cr
Normalized Income307.75 Cr252.36 Cr201.69 Cr139.65 Cr
Net Income From Continuing And Discontinued Operation382.07 Cr305.72 Cr228.29 Cr186.10 Cr
Total Expenses970.16 Cr692.98 Cr453.45 Cr318.75 Cr
Rent Expense Supplemental1.33 Cr1.26 Cr1.11 Cr0.81 Cr
Diluted Average Shares9.08 Cr9.08 Cr9.06 Cr9.06 Cr
Basic Average Shares8.92 Cr8.82 Cr8.78 Cr8.75 Cr
Diluted EPS42.0733.6725.2020.54
Basic EPS42.8334.6526.0121.26
Diluted NI Availto Com Stockholders382.07 Cr305.72 Cr228.29 Cr186.10 Cr
Net Income Common Stockholders382.07 Cr305.72 Cr228.29 Cr186.10 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income382.07 Cr305.72 Cr228.29 Cr186.10 Cr
Net Income Including Noncontrolling Interests382.07 Cr305.72 Cr228.29 Cr186.10 Cr
Net Income Continuous Operations382.07 Cr305.72 Cr228.29 Cr186.10 Cr
Tax Provision119.52 Cr94.24 Cr66.93 Cr40.20 Cr
Pretax Income501.59 Cr399.96 Cr295.22 Cr226.29 Cr
Other Non Operating Income Expenses9.26 Cr19.10 Cr4.61 Cr0.03 Cr
Special Income Charges62.46 Cr37.68 Cr16.51 Cr42.81 Cr
Write Off-62.46 Cr-37.68 Cr-16.51 Cr-42.81 Cr
Net Non Operating Interest Income Expense39.47 Cr24.49 Cr16.76 Cr10.16 Cr
Total Other Finance Cost3.40 Cr3.09 Cr3.77 Cr3.34 Cr
Interest Expense Non Operating31.00 Cr30.50 Cr19.19 Cr21.14 Cr
Interest Income Non Operating73.87 Cr58.08 Cr39.73 Cr34.65 Cr
Operating Income355.30 Cr286.57 Cr239.45 Cr159.62 Cr
Operating Expense132.65 Cr106.81 Cr81.68 Cr53.68 Cr
Other Operating Expenses56.62 Cr48.45 Cr40.14 Cr24.42 Cr
Depreciation And Amortization In Income Statement15.53 Cr11.73 Cr9.07 Cr7.52 Cr
Amortization0.27 Cr0.20 Cr0.20 Cr0.21 Cr
Depreciation Income Statement15.26 Cr11.53 Cr8.86 Cr7.31 Cr
Selling General And Administration21.06 Cr17.63 Cr12.73 Cr11.05 Cr
Selling And Marketing Expense4.37 Cr4.32 Cr2.33 Cr0.76 Cr
General And Administrative Expense16.69 Cr13.31 Cr10.40 Cr10.29 Cr
Rent And Landing Fees1.33 Cr1.26 Cr1.11 Cr0.81 Cr
Gross Profit487.95 Cr393.38 Cr321.13 Cr213.29 Cr
Cost Of Revenue837.51 Cr586.16 Cr371.77 Cr265.07 Cr
Total Revenue1.33K Cr979.55 Cr692.90 Cr478.36 Cr
Operating Revenue1.33K Cr979.55 Cr692.90 Cr478.36 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.