HOMEFIRSTHousing Finance Company
Home First Finance Company India Ltd — Profit & Loss Statement
₹904.80
-2.75%
Home First Finance Company India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 23.25 Cr | 16.45 Cr | 7.80 Cr | 10.03 Cr |
| Tax Rate For Calcs | 0.24 | 0.24 | 0.23 | 0.18 |
| Normalized EBITDA | 450.55 Cr | 372.38 Cr | 289.08 Cr | 198.47 Cr |
| Total Unusual Items | 97.56 Cr | 69.81 Cr | 34.40 Cr | 56.48 Cr |
| Total Unusual Items Excluding Goodwill | 97.56 Cr | 69.81 Cr | 34.40 Cr | 56.48 Cr |
| Net Income From Continuing Operation Net Minority Interest | 382.07 Cr | 305.72 Cr | 228.29 Cr | 186.10 Cr |
| Reconciled Depreciation | 15.53 Cr | 11.73 Cr | 9.07 Cr | 7.52 Cr |
| Reconciled Cost Of Revenue | 837.51 Cr | 586.16 Cr | 371.77 Cr | 265.07 Cr |
| EBITDA | 548.12 Cr | 442.19 Cr | 323.48 Cr | 254.96 Cr |
| EBIT | 532.59 Cr | 430.46 Cr | 314.41 Cr | 247.44 Cr |
| Net Interest Income | 39.47 Cr | 24.49 Cr | 16.76 Cr | 10.16 Cr |
| Interest Expense | 31.00 Cr | 30.50 Cr | 19.19 Cr | 21.14 Cr |
| Interest Income | 73.87 Cr | 58.08 Cr | 39.73 Cr | 34.65 Cr |
| Normalized Income | 307.75 Cr | 252.36 Cr | 201.69 Cr | 139.65 Cr |
| Net Income From Continuing And Discontinued Operation | 382.07 Cr | 305.72 Cr | 228.29 Cr | 186.10 Cr |
| Total Expenses | 970.16 Cr | 692.98 Cr | 453.45 Cr | 318.75 Cr |
| Rent Expense Supplemental | 1.33 Cr | 1.26 Cr | 1.11 Cr | 0.81 Cr |
| Diluted Average Shares | 9.08 Cr | 9.08 Cr | 9.06 Cr | 9.06 Cr |
| Basic Average Shares | 8.92 Cr | 8.82 Cr | 8.78 Cr | 8.75 Cr |
| Diluted EPS | 42.07 | 33.67 | 25.20 | 20.54 |
| Basic EPS | 42.83 | 34.65 | 26.01 | 21.26 |
| Diluted NI Availto Com Stockholders | 382.07 Cr | 305.72 Cr | 228.29 Cr | 186.10 Cr |
| Net Income Common Stockholders | 382.07 Cr | 305.72 Cr | 228.29 Cr | 186.10 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 382.07 Cr | 305.72 Cr | 228.29 Cr | 186.10 Cr |
| Net Income Including Noncontrolling Interests | 382.07 Cr | 305.72 Cr | 228.29 Cr | 186.10 Cr |
| Net Income Continuous Operations | 382.07 Cr | 305.72 Cr | 228.29 Cr | 186.10 Cr |
| Tax Provision | 119.52 Cr | 94.24 Cr | 66.93 Cr | 40.20 Cr |
| Pretax Income | 501.59 Cr | 399.96 Cr | 295.22 Cr | 226.29 Cr |
| Other Non Operating Income Expenses | 9.26 Cr | 19.10 Cr | 4.61 Cr | 0.03 Cr |
| Special Income Charges | 62.46 Cr | 37.68 Cr | 16.51 Cr | 42.81 Cr |
| Write Off | -62.46 Cr | -37.68 Cr | -16.51 Cr | -42.81 Cr |
| Net Non Operating Interest Income Expense | 39.47 Cr | 24.49 Cr | 16.76 Cr | 10.16 Cr |
| Total Other Finance Cost | 3.40 Cr | 3.09 Cr | 3.77 Cr | 3.34 Cr |
| Interest Expense Non Operating | 31.00 Cr | 30.50 Cr | 19.19 Cr | 21.14 Cr |
| Interest Income Non Operating | 73.87 Cr | 58.08 Cr | 39.73 Cr | 34.65 Cr |
| Operating Income | 355.30 Cr | 286.57 Cr | 239.45 Cr | 159.62 Cr |
| Operating Expense | 132.65 Cr | 106.81 Cr | 81.68 Cr | 53.68 Cr |
| Other Operating Expenses | 56.62 Cr | 48.45 Cr | 40.14 Cr | 24.42 Cr |
| Depreciation And Amortization In Income Statement | 15.53 Cr | 11.73 Cr | 9.07 Cr | 7.52 Cr |
| Amortization | 0.27 Cr | 0.20 Cr | 0.20 Cr | 0.21 Cr |
| Depreciation Income Statement | 15.26 Cr | 11.53 Cr | 8.86 Cr | 7.31 Cr |
| Selling General And Administration | 21.06 Cr | 17.63 Cr | 12.73 Cr | 11.05 Cr |
| Selling And Marketing Expense | 4.37 Cr | 4.32 Cr | 2.33 Cr | 0.76 Cr |
| General And Administrative Expense | 16.69 Cr | 13.31 Cr | 10.40 Cr | 10.29 Cr |
| Rent And Landing Fees | 1.33 Cr | 1.26 Cr | 1.11 Cr | 0.81 Cr |
| Gross Profit | 487.95 Cr | 393.38 Cr | 321.13 Cr | 213.29 Cr |
| Cost Of Revenue | 837.51 Cr | 586.16 Cr | 371.77 Cr | 265.07 Cr |
| Total Revenue | 1.33K Cr | 979.55 Cr | 692.90 Cr | 478.36 Cr |
| Operating Revenue | 1.33K Cr | 979.55 Cr | 692.90 Cr | 478.36 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Home First Finance Company India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.