HMTIndustrial Products

HMT LtdCash Flow Statement

57.17
-1.29%

HMT Ltd Cash Flow Statement (Annual)

Metric20252024202320222021
Financing Cash Flow-7.45 Cr827.71 Cr3.59 Cr-7.43 Cr
Interest Paid Cff-7.25 Cr-5.98 Cr-6.82 Cr-4.04 Cr
Net Issuance Payments Of Debt-0.20 Cr-3.78 Cr10.41 Cr-3.38 Cr
Net Short Term Debt Issuance-0.20 Cr-3.78 Cr10.41 Cr
Short Term Debt Payments-0.20 Cr-3.78 Cr0.00
Investing Cash Flow30.00 Cr-47.64 Cr-27.68 Cr44.51 Cr
Interest Received Cfi15.92 Cr14.73 Cr13.09 Cr8.06 Cr
Net Investment Purchase And Sale16.12 Cr-58.78 Cr-35.90 Cr40.71 Cr
Sale Of Investment16.12 Cr40.71 Cr
Net PPE Purchase And Sale-2.04 Cr-3.59 Cr-4.87 Cr-4.27 Cr
Purchase Of PPE-2.21 Cr-3.82 Cr-5.75 Cr-4.72 Cr
Operating Cash Flow-46.41 Cr-846.77 Cr102.93 Cr-50.44 Cr
Taxes Refund Paid-4.29 Cr-847.15 Cr-5.09 Cr-4.57 Cr
Change In Working Capital36.90 Cr73.20 Cr146.51 Cr11.86 Cr
Change In Payable10.89 Cr5.65 Cr109.44 Cr32.95 Cr
Change In Inventory17.71 Cr0.05 Cr29.05 Cr27.57 Cr
Free Cash Flow-48.62 Cr-850.59 Cr97.18 Cr-55.15 Cr
Repayment Of Debt-0.20 Cr-3.78 Cr0.00-3.38 Cr
Capital Expenditure-2.21 Cr-3.82 Cr-5.75 Cr-4.72 Cr
End Cash Position4.98 Cr28.84 Cr95.53 Cr16.70 Cr
Beginning Cash Position28.84 Cr95.54 Cr16.70 Cr30.05 Cr
Changes In Cash-23.86 Cr-66.70 Cr78.84 Cr-13.35 Cr
Sale Of PPE0.17 Cr0.23 Cr0.88 Cr0.45 Cr
Change In Receivables11.74 Cr55.40 Cr18.97 Cr-48.01 Cr
Other Non Cash Items53.75 Cr-3.48K Cr59.50 Cr-599.75 Cr
Depreciation And Amortization7.46 Cr8.28 Cr9.33 Cr9.84 Cr
Depreciation7.46 Cr8.28 Cr7.92 Cr8.43 Cr
Gain Loss On Sale Of PPE-0.17 Cr-0.23 Cr-0.82 Cr-0.45 Cr
Net Income From Continuing Operations-140.07 Cr3.40K Cr-114.95 Cr532.76 Cr
Issuance Of Debt0.0010.41 Cr0.0011.86 Cr
Effect Of Exchange Rate Changes0.000.00
Net Other Financing Charges837.47 Cr
Short Term Debt Issuance0.0010.41 Cr
Net Long Term Debt Issuance-3.78 Cr10.41 Cr-3.38 Cr11.86 Cr
Long Term Debt Payments-3.78 Cr0.00-3.38 Cr0.00
Long Term Debt Issuance0.0010.41 Cr0.0011.86 Cr
Purchase Of Investment-58.78 Cr-35.90 Cr-33.46 Cr
Amortization Cash Flow0.001.41 Cr1.41 Cr1.41 Cr
Gain Loss On Investment Securities-0.14 Cr
Provisionand Write Offof Assets0.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.