HMAAGROMeat Products including Poultry
HMA Agro Industries Ltd — Profit & Loss Statement
₹21.59
-3.79%
HMA Agro Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -2.61 Cr | 0.64 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.24 | 0.29 | 0.26 | — |
| Normalized EBITDA | 183.49 Cr | 181.53 Cr | 211.42 Cr | 173.32 Cr | — |
| Total Unusual Items | 0.18 Cr | 6.67 Cr | -9.05 Cr | 2.49 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.18 Cr | 6.67 Cr | -9.05 Cr | 2.49 Cr | — |
| Write Off | 0.40 Cr | 4.81 Cr | 10000.00 | 0.43 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 86.78 Cr | 100.64 Cr | 120.41 Cr | 117.62 Cr | — |
| Reconciled Depreciation | 34.52 Cr | 34.78 Cr | 17.64 Cr | 10.67 Cr | — |
| Reconciled Cost Of Revenue | 4.40K Cr | 4.03K Cr | 2.48K Cr | 2.42K Cr | — |
| EBITDA | 183.49 Cr | 181.53 Cr | 202.36 Cr | 175.81 Cr | — |
| EBIT | 148.97 Cr | 146.75 Cr | 184.72 Cr | 165.15 Cr | — |
| Net Interest Income | -23.37 Cr | -13.60 Cr | -6.75 Cr | -8.26 Cr | — |
| Interest Expense | 23.37 Cr | 13.60 Cr | 11.17 Cr | 6.57 Cr | — |
| Interest Income | 5.99 Cr | 3.51 Cr | 6.54 Cr | 2.00 Cr | — |
| Normalized Income | 86.78 Cr | 100.64 Cr | 126.85 Cr | 115.77 Cr | — |
| Net Income From Continuing And Discontinued Operation | 86.78 Cr | 100.64 Cr | 120.41 Cr | 117.62 Cr | — |
| Total Expenses | 5.07K Cr | 4.72K Cr | 3.06K Cr | 2.97K Cr | — |
| Rent Expense Supplemental | 3.06 Cr | 1.70 Cr | 0.18 Cr | 10.58 Cr | — |
| Diluted Average Shares | 50.08 Cr | 49.47 Cr | 50.08 Cr | 50.08 Cr | — |
| Basic Average Shares | 49.59 Cr | 49.58 Cr | 50.08 Cr | 50.08 Cr | — |
| Diluted EPS | 1.75 | 2.03 | 2.40 | 2.35 | — |
| Basic EPS | 1.73 | 2.03 | 2.40 | 2.35 | — |
| Diluted NI Availto Com Stockholders | 86.78 Cr | 100.64 Cr | 120.41 Cr | 117.62 Cr | — |
| Net Income Common Stockholders | 86.78 Cr | 100.64 Cr | 120.41 Cr | 117.62 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 86.78 Cr | 100.64 Cr | 120.41 Cr | 117.62 Cr | — |
| Minority Interests | -0.91 Cr | 0.05 Cr | -3.05 Cr | — | 0.00 |
| Net Income Including Noncontrolling Interests | 87.69 Cr | 100.58 Cr | 123.47 Cr | 117.62 Cr | — |
| Net Income Continuous Operations | 87.69 Cr | 100.58 Cr | 123.47 Cr | 117.62 Cr | — |
| Tax Provision | 37.91 Cr | 32.57 Cr | 50.09 Cr | 40.96 Cr | — |
| Pretax Income | 125.61 Cr | 133.16 Cr | 173.55 Cr | 158.58 Cr | — |
| Other Non Operating Income Expenses | 81.36 Cr | 48.68 Cr | 9.40 Cr | 4.86 Cr | — |
| Special Income Charges | 0.07 Cr | 0.59 Cr | 0.05 Cr | -0.42 Cr | — |
| Other Special Charges | -0.47 Cr | -5.40 Cr | -0.05 Cr | -50000.00 | — |
| Net Non Operating Interest Income Expense | -23.37 Cr | -13.60 Cr | -6.75 Cr | -8.26 Cr | — |
| Total Other Finance Cost | 3.61 Cr | 3.73 Cr | 2.12 Cr | 3.69 Cr | — |
| Interest Expense Non Operating | 23.37 Cr | 13.60 Cr | 11.17 Cr | 6.57 Cr | — |
| Interest Income Non Operating | 5.99 Cr | 3.51 Cr | 6.54 Cr | 2.00 Cr | — |
| Operating Income | 67.62 Cr | 98.07 Cr | 149.08 Cr | 115.30 Cr | — |
| Operating Expense | 668.67 Cr | 688.35 Cr | 584.21 Cr | 547.42 Cr | — |
| Other Operating Expenses | 493.08 Cr | 509.53 Cr | 226.02 Cr | 168.09 Cr | — |
| Depreciation And Amortization In Income Statement | 34.52 Cr | 34.78 Cr | 17.64 Cr | 10.67 Cr | — |
| Depreciation Income Statement | 34.52 Cr | 34.78 Cr | 17.64 Cr | 10.67 Cr | — |
| Selling General And Administration | 130.90 Cr | 190.17 Cr | 243.83 Cr | 252.47 Cr | — |
| Selling And Marketing Expense | 116.04 Cr | 172.19 Cr | 237.89 Cr | 246.20 Cr | — |
| General And Administrative Expense | 14.85 Cr | 17.98 Cr | 5.94 Cr | 6.27 Cr | — |
| Rent And Landing Fees | 3.06 Cr | 1.70 Cr | 0.18 Cr | 10.58 Cr | — |
| Gross Profit | 736.29 Cr | 786.42 Cr | 733.28 Cr | 662.72 Cr | — |
| Cost Of Revenue | 4.40K Cr | 4.03K Cr | 2.48K Cr | 2.42K Cr | — |
| Total Revenue | 5.13K Cr | 4.81K Cr | 3.21K Cr | 3.08K Cr | — |
| Operating Revenue | 5.13K Cr | 4.81K Cr | 3.21K Cr | 3.08K Cr | — |
| Amortization | — | — | 3000.00 | 0.00 | 6.50 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on HMA Agro Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.