HMEMLCivil Construction
Hm Electro Mech Ltd — Profit & Loss Statement
₹36.47
-5.00%
Hm Electro Mech Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.27 | 0.26 | 0.26 | 0.27 | — |
| Normalized EBITDA | 13.30 Cr | 12.64 Cr | 8.48 Cr | 3.68 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 8.35 Cr | 8.01 Cr | 6.01 Cr | 2.58 Cr | — |
| Reconciled Depreciation | 0.11 Cr | 0.12 Cr | 0.13 Cr | 0.10 Cr | — |
| Reconciled Cost Of Revenue | 99.75 Cr | 98.51 Cr | 86.87 Cr | 52.70 Cr | — |
| EBITDA | 13.30 Cr | 12.64 Cr | 8.48 Cr | 3.68 Cr | — |
| EBIT | 13.19 Cr | 12.52 Cr | 8.35 Cr | 3.58 Cr | — |
| Net Interest Income | -1.77 Cr | -1.73 Cr | -0.70 Cr | 0.15 Cr | — |
| Interest Expense | 1.77 Cr | 1.73 Cr | 0.27 Cr | 0.04 Cr | — |
| Normalized Income | 8.35 Cr | 8.01 Cr | 6.01 Cr | 2.58 Cr | — |
| Net Income From Continuing And Discontinued Operation | 8.35 Cr | 8.01 Cr | 6.01 Cr | 2.58 Cr | — |
| Total Expenses | 108.87 Cr | 104.78 Cr | 92.71 Cr | 58.45 Cr | — |
| Diluted NI Availto Com Stockholders | 8.35 Cr | 8.01 Cr | 6.01 Cr | 2.58 Cr | — |
| Net Income Common Stockholders | 8.35 Cr | 8.01 Cr | 6.01 Cr | 2.58 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 8.35 Cr | 8.01 Cr | 6.01 Cr | 2.58 Cr | — |
| Net Income Including Noncontrolling Interests | 8.35 Cr | 8.01 Cr | 6.01 Cr | 2.58 Cr | — |
| Net Income Continuous Operations | 8.35 Cr | 8.01 Cr | 6.01 Cr | 2.58 Cr | — |
| Tax Provision | 3.06 Cr | 2.78 Cr | 2.07 Cr | 0.96 Cr | — |
| Pretax Income | 11.41 Cr | 10.79 Cr | 8.08 Cr | 3.54 Cr | — |
| Other Non Operating Income Expenses | 0.39 Cr | 0.27 Cr | 6000.00 | — | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | -1.77 Cr | -1.73 Cr | -0.70 Cr | 0.15 Cr | — |
| Interest Expense Non Operating | 1.77 Cr | 1.73 Cr | 0.27 Cr | 0.04 Cr | — |
| Operating Income | 12.80 Cr | 12.25 Cr | 8.77 Cr | 3.39 Cr | — |
| Operating Expense | 9.11 Cr | 6.27 Cr | 5.85 Cr | 5.75 Cr | — |
| Other Operating Expenses | 4.71 Cr | 3.23 Cr | 1.20 Cr | 1.29 Cr | — |
| Depreciation And Amortization In Income Statement | 0.11 Cr | 0.12 Cr | 0.13 Cr | 0.10 Cr | — |
| Depreciation Income Statement | 0.11 Cr | 0.12 Cr | 0.13 Cr | 0.10 Cr | — |
| Gross Profit | 21.92 Cr | 18.53 Cr | 14.62 Cr | 9.15 Cr | — |
| Cost Of Revenue | 99.75 Cr | 98.51 Cr | 86.87 Cr | 52.70 Cr | — |
| Total Revenue | 121.67 Cr | 117.03 Cr | 101.49 Cr | 61.84 Cr | — |
| Operating Revenue | 121.67 Cr | 117.03 Cr | 101.49 Cr | 61.84 Cr | — |
| Interest Income | — | 0.26 Cr | 0.18 Cr | 0.18 Cr | 0.23 Cr |
| Rent Expense Supplemental | — | 0.01 Cr | 0.01 Cr | 0.02 Cr | 0.01 Cr |
| Diluted Average Shares | — | 1.37 Cr | 1.37 Cr | 1.37 Cr | 1.37 Cr |
| Basic Average Shares | — | 1.37 Cr | 1.37 Cr | 1.37 Cr | 1.37 Cr |
| Diluted EPS | — | 5.85 | 4.39 | 1.88 | 1.47 |
| Basic EPS | — | 5.85 | 4.39 | 1.88 | 1.47 |
| Total Other Finance Cost | — | 0.46 Cr | 0.61 Cr | — | — |
| Interest Income Non Operating | — | 0.26 Cr | 0.18 Cr | 0.18 Cr | 0.23 Cr |
| Selling General And Administration | — | 1.13 Cr | 1.31 Cr | 1.63 Cr | 1.75 Cr |
| Selling And Marketing Expense | — | 0.66 Cr | 0.55 Cr | 0.29 Cr | 0.26 Cr |
| General And Administrative Expense | — | 0.47 Cr | 0.76 Cr | 1.33 Cr | 1.49 Cr |
| Rent And Landing Fees | — | 0.01 Cr | 0.01 Cr | 0.02 Cr | 0.01 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Hm Electro Mech Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.