POWERINDIAHeavy Electrical Equipment
Hitachi Energy India Ltd — Profit & Loss Statement
₹24235.00
-3.84%
Hitachi Energy India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2021 | 2020 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 9.72 Cr | 0.68 Cr | -0.13 Cr | 9.11 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.26 | 0.28 | 0.26 | — |
| Normalized EBITDA | 615.08 Cr | 355.65 Cr | 251.54 Cr | 379.01 Cr | — |
| Total Unusual Items | 37.90 Cr | 2.61 Cr | -0.47 Cr | 34.43 Cr | — |
| Total Unusual Items Excluding Goodwill | 37.90 Cr | 2.61 Cr | -0.47 Cr | 34.43 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 383.98 Cr | 163.78 Cr | 93.90 Cr | 203.40 Cr | — |
| Reconciled Depreciation | 91.35 Cr | 90.01 Cr | 80.16 Cr | 95.46 Cr | — |
| Reconciled Cost Of Revenue | 4.32K Cr | 3.70K Cr | 3.11K Cr | 3.37K Cr | — |
| EBITDA | 652.98 Cr | 358.26 Cr | 251.07 Cr | 413.44 Cr | — |
| EBIT | 561.63 Cr | 268.25 Cr | 170.91 Cr | 317.98 Cr | — |
| Net Interest Income | -35.58 Cr | -56.02 Cr | -53.57 Cr | -51.85 Cr | — |
| Interest Expense | 45.24 Cr | 46.55 Cr | 40.09 Cr | 41.39 Cr | — |
| Interest Income | 18.62 Cr | 0.59 Cr | 0.57 Cr | 0.94 Cr | — |
| Normalized Income | 355.80 Cr | 161.85 Cr | 94.24 Cr | 178.08 Cr | — |
| Net Income From Continuing And Discontinued Operation | 383.98 Cr | 163.78 Cr | 93.90 Cr | 203.40 Cr | — |
| Total Expenses | 5.71K Cr | 4.82K Cr | 4.12K Cr | 4.49K Cr | — |
| Rent Expense Supplemental | 14.81 Cr | 4.13 Cr | 3.68 Cr | 6.54 Cr | — |
| Diluted Average Shares | 4.25 Cr | 4.24 Cr | 4.24 Cr | 4.24 Cr | — |
| Basic Average Shares | 4.25 Cr | 4.24 Cr | 4.24 Cr | 4.24 Cr | — |
| Diluted EPS | 90.36 | 38.64 | 22.16 | 47.99 | — |
| Basic EPS | 90.36 | 38.64 | 22.16 | 47.99 | — |
| Diluted NI Availto Com Stockholders | 383.98 Cr | 163.78 Cr | 93.90 Cr | 203.40 Cr | — |
| Net Income Common Stockholders | 383.98 Cr | 163.78 Cr | 93.90 Cr | 203.40 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 383.98 Cr | 163.78 Cr | 93.90 Cr | 203.40 Cr | — |
| Net Income Including Noncontrolling Interests | 383.98 Cr | 163.78 Cr | 93.90 Cr | 203.40 Cr | — |
| Net Income Continuous Operations | 383.98 Cr | 163.78 Cr | 93.90 Cr | 203.40 Cr | — |
| Tax Provision | 132.41 Cr | 57.92 Cr | 36.92 Cr | 73.19 Cr | — |
| Pretax Income | 516.39 Cr | 221.70 Cr | 130.82 Cr | 276.59 Cr | — |
| Other Non Operating Income Expenses | 18.62 Cr | 0.14 Cr | 0.02 Cr | 41.49 Cr | — |
| Special Income Charges | -0.65 Cr | -0.38 Cr | -0.47 Cr | 34.43 Cr | — |
| Other Special Charges | 0.65 Cr | 0.38 Cr | 0.47 Cr | -34.43 Cr | — |
| Net Non Operating Interest Income Expense | -35.58 Cr | -56.02 Cr | -53.57 Cr | -51.85 Cr | — |
| Total Other Finance Cost | 8.96 Cr | 10.06 Cr | 14.05 Cr | 11.40 Cr | — |
| Interest Expense Non Operating | 45.24 Cr | 46.55 Cr | 40.09 Cr | 41.39 Cr | — |
| Interest Income Non Operating | 18.62 Cr | 0.59 Cr | 0.57 Cr | 0.94 Cr | — |
| Operating Income | 514.07 Cr | 274.97 Cr | 211.93 Cr | 269.50 Cr | — |
| Operating Expense | 1.39K Cr | 1.12K Cr | 1.01K Cr | 1.12K Cr | — |
| Other Operating Expenses | 614.37 Cr | 482.66 Cr | 404.62 Cr | 419.49 Cr | — |
| Depreciation And Amortization In Income Statement | 91.35 Cr | 90.01 Cr | 80.16 Cr | 95.46 Cr | — |
| Amortization | 0.48 Cr | 0.48 Cr | 0.57 Cr | 1.99 Cr | — |
| Depreciation Income Statement | 90.87 Cr | 89.53 Cr | 79.59 Cr | 93.47 Cr | — |
| Selling General And Administration | 281.48 Cr | 193.41 Cr | 241.02 Cr | 235.17 Cr | — |
| Selling And Marketing Expense | 147.83 Cr | 99.60 Cr | 163.80 Cr | 149.41 Cr | — |
| General And Administrative Expense | 133.65 Cr | 93.81 Cr | 77.22 Cr | 85.76 Cr | — |
| Rent And Landing Fees | 14.81 Cr | 4.13 Cr | 3.68 Cr | 6.54 Cr | — |
| Gross Profit | 1.90K Cr | 1.40K Cr | 1.23K Cr | 1.39K Cr | — |
| Cost Of Revenue | 4.32K Cr | 3.70K Cr | 3.11K Cr | 3.37K Cr | — |
| Total Revenue | 6.22K Cr | 5.10K Cr | 4.33K Cr | 4.76K Cr | — |
| Operating Revenue | 6.22K Cr | 5.10K Cr | 4.33K Cr | 4.76K Cr | — |
| Restructuring And Mergern Acquisition | — | — | — | — | 7.43 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Hitachi Energy India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.