HISARSPOther Textile Products
Hisar Spinning Mills Ltd — Profit & Loss Statement
₹54.41
+0.00%
Hisar Spinning Mills Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 1403.85 | 4584.51 | -1479.66 | — |
| Tax Rate For Calcs | 0.27 | 0.28 | 0.22 | 0.25 | — |
| Normalized EBITDA | 5.68 Cr | 4.72 Cr | 7.03 Cr | 6.17 Cr | — |
| Total Unusual Items | 0.00 | 5000.00 | 21000.00 | -6000.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 5000.00 | 21000.00 | -6000.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 2.93 Cr | 2.02 Cr | 3.31 Cr | 4.13 Cr | — |
| Reconciled Depreciation | 1.30 Cr | 1.69 Cr | 2.49 Cr | 0.60 Cr | — |
| Reconciled Cost Of Revenue | 27.33 Cr | 25.81 Cr | 27.60 Cr | 18.93 Cr | — |
| EBITDA | 5.68 Cr | 4.72 Cr | 7.03 Cr | 6.17 Cr | — |
| EBIT | 4.37 Cr | 3.04 Cr | 4.54 Cr | 5.58 Cr | — |
| Net Interest Income | -0.36 Cr | -0.21 Cr | -0.29 Cr | -0.04 Cr | — |
| Interest Expense | 0.36 Cr | 0.23 Cr | 0.30 Cr | 0.10 Cr | — |
| Normalized Income | 2.93 Cr | 2.02 Cr | 3.31 Cr | 4.13 Cr | — |
| Net Income From Continuing And Discontinued Operation | 2.93 Cr | 2.02 Cr | 3.31 Cr | 4.13 Cr | — |
| Total Expenses | 40.72 Cr | 38.30 Cr | 40.69 Cr | 29.08 Cr | — |
| Diluted NI Availto Com Stockholders | 2.93 Cr | 2.02 Cr | 3.31 Cr | 4.13 Cr | — |
| Net Income Common Stockholders | 2.93 Cr | 2.02 Cr | 3.31 Cr | 4.13 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 2.93 Cr | 2.02 Cr | 3.31 Cr | 4.13 Cr | — |
| Net Income Including Noncontrolling Interests | 2.93 Cr | 2.02 Cr | 3.31 Cr | 4.13 Cr | — |
| Net Income Continuous Operations | 2.93 Cr | 2.02 Cr | 3.31 Cr | 4.13 Cr | — |
| Tax Provision | 1.08 Cr | 0.79 Cr | 0.92 Cr | 1.35 Cr | — |
| Pretax Income | 4.01 Cr | 2.81 Cr | 4.24 Cr | 5.48 Cr | — |
| Other Non Operating Income Expenses | 0.21 Cr | 0.06 Cr | 19000.00 | 0.92 Cr | — |
| Special Income Charges | 0.00 | 5000.00 | 21000.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | -0.36 Cr | -0.21 Cr | -0.29 Cr | -0.04 Cr | — |
| Interest Expense Non Operating | 0.36 Cr | 0.23 Cr | 0.30 Cr | 0.10 Cr | — |
| Operating Income | 4.16 Cr | 3.00 Cr | 4.45 Cr | 5.40 Cr | — |
| Operating Expense | 13.38 Cr | 12.50 Cr | 13.09 Cr | 10.15 Cr | — |
| Other Operating Expenses | 7.71 Cr | 7.11 Cr | 7.03 Cr | 5.75 Cr | — |
| Depreciation And Amortization In Income Statement | 1.30 Cr | 1.69 Cr | 2.49 Cr | 0.60 Cr | — |
| Depreciation Income Statement | 1.30 Cr | 1.69 Cr | 2.49 Cr | 0.60 Cr | — |
| Selling General And Administration | 0.46 Cr | 0.40 Cr | 1.52 Cr | 1.89 Cr | — |
| Selling And Marketing Expense | 0.46 Cr | 0.20 Cr | 1.28 Cr | 1.72 Cr | — |
| Gross Profit | 17.55 Cr | 15.49 Cr | 17.54 Cr | 15.55 Cr | — |
| Cost Of Revenue | 27.33 Cr | 25.81 Cr | 27.60 Cr | 18.93 Cr | — |
| Total Revenue | 44.88 Cr | 41.30 Cr | 45.14 Cr | 34.48 Cr | — |
| Operating Revenue | 44.88 Cr | 41.30 Cr | 45.14 Cr | 34.48 Cr | — |
| Interest Income | — | 0.02 Cr | 0.02 Cr | 0.07 Cr | 0.09 Cr |
| Diluted Average Shares | — | 0.37 Cr | 0.37 Cr | 0.37 Cr | 0.37 Cr |
| Basic Average Shares | — | 0.37 Cr | 0.37 Cr | 0.37 Cr | 0.37 Cr |
| Diluted EPS | — | 5.41 | 8.87 | 11.05 | 3.94 |
| Basic EPS | — | 5.41 | 8.87 | 11.05 | 3.94 |
| Other Special Charges | — | -5000.00 | -21000.00 | — | 9000.00 |
| Total Other Finance Cost | — | 68000.00 | 76000.00 | 89000.00 | 63000.00 |
| Interest Income Non Operating | — | 0.02 Cr | 0.02 Cr | 0.07 Cr | 0.09 Cr |
| General And Administrative Expense | — | 0.20 Cr | 0.24 Cr | 0.16 Cr | 0.13 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Hisar Spinning Mills Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.