HISARMETALIron & Steel Products
Hisar Metal Industries Ltd — Profit & Loss Statement
₹125.22
-7.69%
Hisar Metal Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 96375.62 | 0.31 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.23 | 0.30 | 0.26 | — |
| Normalized EBITDA | 15.67 Cr | 17.02 Cr | 22.73 Cr | 21.58 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 3.18 Cr | 6.47 Cr | 10.95 Cr | 12.06 Cr | — |
| Reconciled Depreciation | 2.73 Cr | 2.28 Cr | 2.17 Cr | 2.13 Cr | — |
| Reconciled Cost Of Revenue | 187.39 Cr | 185.42 Cr | 238.72 Cr | 201.69 Cr | — |
| EBITDA | 15.67 Cr | 17.02 Cr | 22.76 Cr | 22.77 Cr | — |
| EBIT | 12.94 Cr | 14.74 Cr | 20.59 Cr | 20.65 Cr | — |
| Net Interest Income | -8.67 Cr | -6.38 Cr | -5.53 Cr | -4.96 Cr | — |
| Interest Expense | 8.67 Cr | 6.38 Cr | 5.02 Cr | 4.42 Cr | — |
| Normalized Income | 3.18 Cr | 6.47 Cr | 10.93 Cr | 11.17 Cr | — |
| Net Income From Continuing And Discontinued Operation | 3.18 Cr | 6.47 Cr | 10.95 Cr | 12.06 Cr | — |
| Total Expenses | 232.62 Cr | 227.65 Cr | 255.19 Cr | 217.01 Cr | — |
| Diluted Average Shares | 0.54 Cr | 0.54 Cr | 0.54 Cr | 0.54 Cr | — |
| Basic Average Shares | 0.54 Cr | 0.54 Cr | 0.54 Cr | 0.54 Cr | — |
| Diluted EPS | 5.89 | 11.98 | 20.28 | 22.33 | — |
| Basic EPS | 5.89 | 11.98 | 20.28 | 22.33 | — |
| Diluted NI Availto Com Stockholders | 3.18 Cr | 6.47 Cr | 10.95 Cr | 12.06 Cr | — |
| Net Income Common Stockholders | 3.18 Cr | 6.47 Cr | 10.95 Cr | 12.06 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 3.18 Cr | 6.47 Cr | 10.95 Cr | 12.06 Cr | — |
| Net Income Including Noncontrolling Interests | 3.18 Cr | 6.47 Cr | 10.95 Cr | 12.06 Cr | — |
| Net Income Continuous Operations | 3.18 Cr | 6.47 Cr | 10.95 Cr | 12.06 Cr | — |
| Tax Provision | 1.09 Cr | 1.89 Cr | 4.62 Cr | 4.16 Cr | — |
| Pretax Income | 4.27 Cr | 8.36 Cr | 15.57 Cr | 16.22 Cr | — |
| Other Non Operating Income Expenses | 0.73 Cr | 0.96 Cr | 0.09 Cr | 0.22 Cr | — |
| Net Non Operating Interest Income Expense | -8.67 Cr | -6.38 Cr | -5.53 Cr | -4.96 Cr | — |
| Interest Expense Non Operating | 8.67 Cr | 6.38 Cr | 5.02 Cr | 4.42 Cr | — |
| Operating Income | 12.21 Cr | 13.78 Cr | 20.50 Cr | 19.58 Cr | — |
| Operating Expense | 45.23 Cr | 42.23 Cr | 16.46 Cr | 15.33 Cr | — |
| Other Operating Expenses | 33.33 Cr | 30.66 Cr | 0.61 Cr | 0.51 Cr | — |
| Depreciation And Amortization In Income Statement | 2.73 Cr | 2.28 Cr | 2.17 Cr | 2.13 Cr | — |
| Depreciation Income Statement | 2.73 Cr | 2.28 Cr | 2.17 Cr | 2.13 Cr | — |
| Gross Profit | 57.44 Cr | 56.01 Cr | 36.96 Cr | 34.90 Cr | — |
| Cost Of Revenue | 187.39 Cr | 185.42 Cr | 238.72 Cr | 201.69 Cr | — |
| Total Revenue | 244.83 Cr | 241.43 Cr | 275.69 Cr | 236.59 Cr | — |
| Operating Revenue | 244.83 Cr | 241.43 Cr | 275.69 Cr | 236.59 Cr | — |
| Total Unusual Items | — | 0.00 | 0.03 Cr | 1.20 Cr | -94000.00 |
| Total Unusual Items Excluding Goodwill | — | 0.00 | 0.03 Cr | 1.20 Cr | -94000.00 |
| Interest Income | — | 0.34 Cr | 0.00 | — | 0.40 Cr |
| Rent Expense Supplemental | — | 0.15 Cr | 0.15 Cr | 0.15 Cr | 0.15 Cr |
| Special Income Charges | — | 0.00 | 0.03 Cr | 1.20 Cr | -94000.00 |
| Write Off | — | 0.18 Cr | 0.00 | 0.06 Cr | 94000.00 |
| Total Other Finance Cost | — | 0.42 Cr | 0.51 Cr | 0.54 Cr | 0.32 Cr |
| Interest Income Non Operating | — | 0.34 Cr | 0.00 | — | 0.40 Cr |
| Selling General And Administration | — | 5.71 Cr | 5.10 Cr | 4.95 Cr | 2.35 Cr |
| Selling And Marketing Expense | — | 4.47 Cr | 3.85 Cr | 3.04 Cr | 1.40 Cr |
| General And Administrative Expense | — | 1.24 Cr | 1.24 Cr | 1.91 Cr | 0.95 Cr |
| Rent And Landing Fees | — | 0.15 Cr | 0.15 Cr | 0.15 Cr | 0.15 Cr |
| Other Special Charges | — | — | -0.03 Cr | -1.26 Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Hisar Metal Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.