HINDWAREAPSanitary Ware
Hindware Home Innovation Ltd — Profit & Loss Statement
₹174.83
+0.35%
Hindware Home Innovation Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -3.51 Cr | 0.00 | 0.89 Cr | 17.58 Cr | — |
| Tax Rate For Calcs | 0.12 | 0.34 | 0.35 | 0.17 | — |
| Normalized EBITDA | 183.78 Cr | 303.25 Cr | 278.54 Cr | 201.70 Cr | — |
| Total Unusual Items | -29.60 Cr | 0.00 | 2.52 Cr | 103.28 Cr | — |
| Total Unusual Items Excluding Goodwill | -29.60 Cr | 0.00 | 2.52 Cr | 103.28 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -69.05 Cr | 47.09 Cr | 66.00 Cr | 203.49 Cr | — |
| Reconciled Depreciation | 122.76 Cr | 123.04 Cr | 100.98 Cr | 39.34 Cr | — |
| Reconciled Cost Of Revenue | 1.41K Cr | 1.51K Cr | 1.70K Cr | 1.57K Cr | — |
| EBITDA | 154.18 Cr | 303.25 Cr | 281.07 Cr | 304.99 Cr | — |
| EBIT | 31.42 Cr | 180.21 Cr | 180.09 Cr | 265.65 Cr | — |
| Net Interest Income | -89.14 Cr | -92.63 Cr | -76.55 Cr | -20.16 Cr | — |
| Interest Expense | 89.14 Cr | 92.63 Cr | 77.10 Cr | 20.42 Cr | — |
| Normalized Income | -42.96 Cr | 47.09 Cr | 64.37 Cr | 117.79 Cr | — |
| Diluted EPS | -8.78 | 3.45 | 7.59 | 26.62 | — |
| Operating Income | 20.49 Cr | 143.81 Cr | 142.56 Cr | 132.72 Cr | — |
| Operating Expense | 1.09K Cr | 1.12K Cr | 958.69 Cr | 547.95 Cr | — |
| Other Operating Expenses | 543.43 Cr | 575.78 Cr | 287.51 Cr | 146.90 Cr | — |
| Depreciation And Amortization In Income Statement | 122.53 Cr | 118.84 Cr | 100.98 Cr | 39.34 Cr | — |
| Depreciation Income Statement | 122.53 Cr | 118.84 Cr | 60.66 Cr | 38.64 Cr | — |
| Gross Profit | 1.11K Cr | 1.26K Cr | 1.10K Cr | 680.67 Cr | — |
| Cost Of Revenue | 1.41K Cr | 1.51K Cr | 1.70K Cr | 1.57K Cr | — |
| Total Revenue | 2.52K Cr | 2.78K Cr | 2.80K Cr | 2.25K Cr | — |
| Operating Revenue | 2.52K Cr | 2.78K Cr | 2.80K Cr | 2.25K Cr | — |
| Net Income From Continuing And Discontinued Operation | -68.29 Cr | 25.77 Cr | 66.00 Cr | 203.49 Cr | — |
| Total Expenses | 2.50K Cr | 2.63K Cr | 2.66K Cr | 2.12K Cr | — |
| Diluted Average Shares | 7.78 Cr | 7.47 Cr | 7.58 Cr | 7.58 Cr | — |
| Basic Average Shares | 7.78 Cr | 7.47 Cr | 7.58 Cr | 7.58 Cr | — |
| Basic EPS | -8.78 | 3.45 | 7.59 | 26.62 | — |
| Diluted NI Availto Com Stockholders | -68.29 Cr | 25.77 Cr | 57.09 Cr | 201.68 Cr | — |
| Net Income Common Stockholders | -68.29 Cr | 25.77 Cr | 57.09 Cr | 201.68 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -68.29 Cr | 25.77 Cr | 57.09 Cr | 201.68 Cr | — |
| Minority Interests | -0.28 Cr | -1.86 Cr | -0.46 Cr | — | — |
| Net Income Including Noncontrolling Interests | -68.01 Cr | 27.63 Cr | 57.55 Cr | 201.68 Cr | — |
| Net Income Discontinuous Operations | 0.76 Cr | -21.32 Cr | — | — | — |
| Net Income Continuous Operations | -68.77 Cr | 48.95 Cr | 66.46 Cr | 203.49 Cr | — |
| Tax Provision | -6.84 Cr | 29.51 Cr | 36.53 Cr | 41.74 Cr | — |
| Pretax Income | -57.72 Cr | 87.58 Cr | 102.99 Cr | 245.23 Cr | — |
| Other Non Operating Income Expenses | 40.53 Cr | 36.40 Cr | 33.80 Cr | 27.55 Cr | — |
| Special Income Charges | -29.60 Cr | 0.00 | 2.51 Cr | 101.90 Cr | — |
| Write Off | 29.60 Cr | 0.54 Cr | 0.00 | 0.08 Cr | — |
| Net Non Operating Interest Income Expense | -89.14 Cr | -92.63 Cr | -76.55 Cr | -20.16 Cr | — |
| Interest Expense Non Operating | 89.14 Cr | 92.63 Cr | 77.10 Cr | 20.42 Cr | — |
| Interest Income | — | 0.53 Cr | 0.56 Cr | 0.26 Cr | 0.84 Cr |
| Interest Income Non Operating | — | 0.53 Cr | 0.56 Cr | 0.26 Cr | 0.84 Cr |
| Amortization | — | 39.26 Cr | 40.32 Cr | 0.70 Cr | 0.68 Cr |
| Research And Development | — | 1.41 Cr | 1.66 Cr | 0.00 | — |
| Selling General And Administration | — | 193.74 Cr | 182.23 Cr | 135.06 Cr | 100.02 Cr |
| Selling And Marketing Expense | — | 161.07 Cr | 141.16 Cr | 113.26 Cr | 93.34 Cr |
| General And Administrative Expense | — | 32.67 Cr | 41.08 Cr | 21.80 Cr | 6.68 Cr |
| Rent And Landing Fees | — | 6.58 Cr | 7.86 Cr | 11.14 Cr | 12.61 Cr |
| Rent Expense Supplemental | — | 6.58 Cr | 7.86 Cr | 11.14 Cr | 12.61 Cr |
| Net Income Extraordinary | — | -9.12 Cr | -8.91 Cr | -1.81 Cr | 0.00 |
| Other Special Charges | — | -2.25 Cr | -2.51 Cr | -101.97 Cr | -1.93 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Hindware Home Innovation Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.