HINDTINPackaging
Hindustan Tin Works Ltd — Profit & Loss Statement
₹88.25
-4.05%
Hindustan Tin Works Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | -1.95 Cr | -0.57 Cr | -0.79 Cr | — |
| Tax Rate For Calcs | 0.24 | 0.26 | 0.28 | 0.27 | — |
| Normalized EBITDA | 31.25 Cr | 45.86 Cr | 40.04 Cr | 39.05 Cr | — |
| Total Unusual Items | 0.00 | -7.50 Cr | -2.03 Cr | -2.87 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | -7.50 Cr | -2.03 Cr | -2.87 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 12.28 Cr | 17.04 Cr | 16.50 Cr | 15.19 Cr | — |
| Reconciled Depreciation | 8.32 Cr | 8.34 Cr | 8.19 Cr | 7.86 Cr | — |
| Reconciled Cost Of Revenue | 306.19 Cr | 311.91 Cr | 368.17 Cr | 316.33 Cr | — |
| EBITDA | 31.25 Cr | 38.36 Cr | 38.01 Cr | 36.18 Cr | — |
| EBIT | 22.93 Cr | 30.02 Cr | 29.82 Cr | 28.32 Cr | — |
| Net Interest Income | -6.75 Cr | -6.82 Cr | -5.60 Cr | -7.08 Cr | — |
| Interest Expense | 6.75 Cr | 6.98 Cr | 6.96 Cr | 7.38 Cr | — |
| Normalized Income | 12.28 Cr | 22.59 Cr | 17.96 Cr | 17.26 Cr | — |
| Net Income From Continuing And Discontinued Operation | 12.28 Cr | 17.04 Cr | 16.50 Cr | 15.19 Cr | — |
| Total Expenses | 388.36 Cr | 349.56 Cr | 404.92 Cr | 349.95 Cr | — |
| Diluted NI Availto Com Stockholders | 12.28 Cr | 17.04 Cr | 16.50 Cr | 15.19 Cr | — |
| Net Income Common Stockholders | 12.28 Cr | 17.04 Cr | 16.50 Cr | 15.19 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 12.28 Cr | 17.04 Cr | 16.50 Cr | 15.19 Cr | — |
| Net Income Including Noncontrolling Interests | 12.28 Cr | 17.04 Cr | 16.50 Cr | 15.19 Cr | — |
| Net Income Continuous Operations | 12.28 Cr | 17.04 Cr | 16.50 Cr | 15.19 Cr | — |
| Tax Provision | 3.90 Cr | 6.00 Cr | 6.37 Cr | 5.76 Cr | — |
| Pretax Income | 16.17 Cr | 23.04 Cr | 22.86 Cr | 20.94 Cr | — |
| Other Non Operating Income Expenses | 4.99 Cr | 0.21 Cr | 0.13 Cr | 0.10 Cr | — |
| Special Income Charges | 0.00 | -7.50 Cr | -2.01 Cr | -2.87 Cr | — |
| Net Non Operating Interest Income Expense | -6.75 Cr | -6.82 Cr | -5.60 Cr | -7.08 Cr | — |
| Interest Expense Non Operating | 6.75 Cr | 6.98 Cr | 6.96 Cr | 7.38 Cr | — |
| Operating Income | 17.93 Cr | 36.07 Cr | 28.73 Cr | 29.27 Cr | — |
| Operating Expense | 82.17 Cr | 37.64 Cr | 36.75 Cr | 33.61 Cr | — |
| Other Operating Expenses | 33.45 Cr | 17.24 Cr | 15.94 Cr | 14.36 Cr | — |
| Depreciation And Amortization In Income Statement | 8.32 Cr | 8.34 Cr | 8.19 Cr | 7.86 Cr | — |
| Depreciation Income Statement | 8.32 Cr | 8.30 Cr | 8.16 Cr | 7.86 Cr | — |
| Gross Profit | 100.10 Cr | 73.71 Cr | 65.48 Cr | 62.88 Cr | — |
| Cost Of Revenue | 306.19 Cr | 311.91 Cr | 368.17 Cr | 316.33 Cr | — |
| Total Revenue | 406.29 Cr | 385.63 Cr | 433.65 Cr | 379.21 Cr | — |
| Operating Revenue | 406.29 Cr | 385.63 Cr | 433.65 Cr | 379.21 Cr | — |
| Interest Income | — | 0.63 Cr | 2.27 Cr | 1.57 Cr | 1.31 Cr |
| Rent Expense Supplemental | — | 0.42 Cr | 0.27 Cr | 0.07 Cr | 0.05 Cr |
| Diluted Average Shares | — | 1.04 Cr | 1.04 Cr | 1.04 Cr | 1.04 Cr |
| Basic Average Shares | — | 1.04 Cr | 1.04 Cr | 1.04 Cr | 1.04 Cr |
| Diluted EPS | — | 16.39 | 15.86 | 14.60 | 14.41 |
| Basic EPS | — | 16.39 | 15.86 | 14.60 | 14.41 |
| Other Special Charges | — | 0.03 Cr | -0.35 Cr | -0.18 Cr | 0.04 Cr |
| Write Off | — | 7.47 Cr | 2.36 Cr | 3.05 Cr | 2.51 Cr |
| Total Other Finance Cost | — | 0.47 Cr | 0.91 Cr | 1.28 Cr | 1.85 Cr |
| Interest Income Non Operating | — | 0.63 Cr | 2.27 Cr | 1.57 Cr | 1.31 Cr |
| Amortization | — | 0.04 Cr | 0.03 Cr | 5000.00 | 0.00 |
| Selling General And Administration | — | 11.16 Cr | 12.27 Cr | 13.13 Cr | 9.20 Cr |
| Selling And Marketing Expense | — | 8.91 Cr | 10.34 Cr | 11.35 Cr | 7.32 Cr |
| General And Administrative Expense | — | 2.25 Cr | 1.93 Cr | 1.78 Cr | 1.88 Cr |
| Rent And Landing Fees | — | 0.42 Cr | 0.27 Cr | 0.07 Cr | 0.05 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Hindustan Tin Works Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.