HINDOILEXPOil Exploration & Production
Hindustan Oil Exploration Company Ltd — Profit & Loss Statement
₹118.33
-0.37%
Hindustan Oil Exploration Company Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 2.89 Cr | -0.18 Cr | -10.28 Cr | — |
| Tax Rate For Calcs | 0.02 | 0.09 | 0.02 | 0.30 | — |
| Normalized EBITDA | 238.41 Cr | 304.19 Cr | 317.94 Cr | 89.22 Cr | — |
| Total Unusual Items | 0.00 | 32.87 Cr | -10.82 Cr | -34.26 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 32.87 Cr | -10.82 Cr | -34.26 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 147.21 Cr | 226.43 Cr | 194.05 Cr | 19.99 Cr | — |
| Reconciled Depreciation | 77.62 Cr | 80.02 Cr | 73.70 Cr | 26.21 Cr | — |
| Reconciled Cost Of Revenue | 299.08 Cr | 498.88 Cr | 284.97 Cr | 93.25 Cr | — |
| EBITDA | 238.41 Cr | 337.06 Cr | 307.11 Cr | 54.96 Cr | — |
| EBIT | 160.80 Cr | 257.04 Cr | 233.41 Cr | 28.75 Cr | — |
| Net Interest Income | -21.43 Cr | -31.14 Cr | -31.29 Cr | 0.63 Cr | — |
| Interest Expense | 10.84 Cr | 8.75 Cr | 36.12 Cr | 9.06 Cr | — |
| Normalized Income | 147.21 Cr | 196.46 Cr | 204.69 Cr | 43.97 Cr | — |
| Net Income From Continuing And Discontinued Operation | 147.21 Cr | 226.43 Cr | 194.05 Cr | 19.99 Cr | — |
| Total Expenses | 325.61 Cr | 521.01 Cr | 297.66 Cr | 102.12 Cr | — |
| Diluted Average Shares | 13.23 Cr | 13.23 Cr | 13.22 Cr | 13.23 Cr | — |
| Basic Average Shares | 13.23 Cr | 13.23 Cr | 13.22 Cr | 13.23 Cr | — |
| Diluted EPS | 11.13 | 17.12 | 14.67 | 1.51 | — |
| Basic EPS | 11.13 | 17.12 | 14.67 | 1.51 | — |
| Diluted NI Availto Com Stockholders | 147.21 Cr | 226.43 Cr | 194.05 Cr | 19.99 Cr | — |
| Net Income Common Stockholders | 147.21 Cr | 226.43 Cr | 194.05 Cr | 19.99 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 147.21 Cr | 226.43 Cr | 194.05 Cr | 19.99 Cr | — |
| Net Income Including Noncontrolling Interests | 147.21 Cr | 226.43 Cr | 194.05 Cr | 19.99 Cr | — |
| Net Income Continuous Operations | 147.21 Cr | 226.43 Cr | 194.05 Cr | 19.99 Cr | — |
| Tax Provision | 2.74 Cr | 21.86 Cr | 3.24 Cr | -0.31 Cr | — |
| Pretax Income | 149.95 Cr | 248.29 Cr | 197.29 Cr | 19.68 Cr | — |
| Other Non Operating Income Expenses | 76.12 Cr | 18.68 Cr | 0.63 Cr | 1.14 Cr | — |
| Special Income Charges | 0.00 | 32.87 Cr | -12.22 Cr | -34.37 Cr | — |
| Net Non Operating Interest Income Expense | -21.43 Cr | -31.14 Cr | -31.29 Cr | 0.63 Cr | — |
| Total Other Finance Cost | 10.59 Cr | 22.39 Cr | 1.94 Cr | 0.43 Cr | — |
| Interest Expense Non Operating | 10.84 Cr | 8.75 Cr | 36.12 Cr | 9.06 Cr | — |
| Operating Income | 95.26 Cr | 228.12 Cr | 261.26 Cr | 53.60 Cr | — |
| Operating Expense | 26.53 Cr | 22.13 Cr | 12.69 Cr | 8.87 Cr | — |
| Other Operating Expenses | 24.32 Cr | 20.40 Cr | 8.07 Cr | 3.31 Cr | — |
| Gross Profit | 121.79 Cr | 250.25 Cr | 273.94 Cr | 62.48 Cr | — |
| Cost Of Revenue | 299.08 Cr | 498.88 Cr | 284.97 Cr | 93.25 Cr | — |
| Total Revenue | 420.87 Cr | 749.13 Cr | 558.92 Cr | 155.73 Cr | — |
| Operating Revenue | 420.87 Cr | 749.13 Cr | 558.92 Cr | 155.73 Cr | — |
| Interest Income | — | 8.75 Cr | 6.77 Cr | 10.13 Cr | 5.31 Cr |
| Rent Expense Supplemental | — | 173.87 Cr | 106.50 Cr | 0.41 Cr | 0.34 Cr |
| Impairment Of Capital Assets | — | 2.57 Cr | 0.00 | — | — |
| Restructuring And Mergern Acquisition | — | -32.87 Cr | 0.00 | — | — |
| Interest Income Non Operating | — | 8.75 Cr | 6.77 Cr | 10.13 Cr | 5.31 Cr |
| Selling General And Administration | — | 2.98 Cr | 2.89 Cr | 3.85 Cr | 2.56 Cr |
| General And Administrative Expense | — | 2.98 Cr | 2.89 Cr | 3.85 Cr | 2.56 Cr |
| Rent And Landing Fees | — | 0.74 Cr | 0.41 Cr | 0.41 Cr | 0.34 Cr |
| Other Special Charges | — | — | 12.22 Cr | 34.37 Cr | -13.99 Cr |
| Depreciation And Amortization In Income Statement | — | — | — | — | 23.37 Cr |
| Amortization | — | — | — | — | 0.45 Cr |
| Depreciation Income Statement | — | — | — | — | 22.92 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Hindustan Oil Exploration Company Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.