HMVLPrint Media
Hindustan Media Ventures Ltd — Profit & Loss Statement
₹55.93
-1.45%
Hindustan Media Ventures Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Net Non Operating Interest Income Expense | -6.63 Cr | -13.17 Cr | 42.10 Cr | 53.25 Cr | — |
| Interest Expense Non Operating | 6.63 Cr | 13.17 Cr | 16.13 Cr | 8.79 Cr | — |
| Operating Income | -52.62 Cr | -101.49 Cr | -98.40 Cr | 3.78 Cr | — |
| Operating Expense | 577.65 Cr | 553.78 Cr | 367.50 Cr | 318.45 Cr | — |
| Other Operating Expenses | 376.98 Cr | 358.01 Cr | 131.64 Cr | 111.32 Cr | — |
| Depreciation And Amortization In Income Statement | 20.57 Cr | 26.66 Cr | 31.37 Cr | 29.83 Cr | — |
| Depreciation Income Statement | 20.57 Cr | 26.66 Cr | 30.43 Cr | 29.39 Cr | — |
| Gross Profit | 525.03 Cr | 452.29 Cr | 269.10 Cr | 322.23 Cr | — |
| Cost Of Revenue | 207.86 Cr | 251.80 Cr | 398.63 Cr | 296.58 Cr | — |
| Total Revenue | 732.89 Cr | 704.09 Cr | 667.73 Cr | 618.81 Cr | — |
| Operating Revenue | 732.89 Cr | 704.09 Cr | 667.73 Cr | 618.81 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -5.20 Cr | -1.88 Cr | — |
| Tax Rate For Calcs | 0.03 | 0.30 | 0.29 | 0.09 | — |
| Normalized EBITDA | 107.77 Cr | 32.26 Cr | 11.17 Cr | 106.85 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -17.66 Cr | -20.90 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -17.66 Cr | -20.90 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 77.78 Cr | 9.95 Cr | -38.09 Cr | 40.59 Cr | — |
| Reconciled Depreciation | 20.57 Cr | 26.66 Cr | 31.37 Cr | 29.83 Cr | — |
| Reconciled Cost Of Revenue | 207.86 Cr | 251.80 Cr | 398.63 Cr | 296.58 Cr | — |
| EBITDA | 107.77 Cr | 32.26 Cr | -6.49 Cr | 85.95 Cr | — |
| EBIT | 87.20 Cr | 5.60 Cr | -37.86 Cr | 56.12 Cr | — |
| Net Interest Income | -6.63 Cr | -13.17 Cr | 42.10 Cr | 53.25 Cr | — |
| Interest Expense | 6.63 Cr | 13.17 Cr | 16.13 Cr | 8.79 Cr | — |
| Normalized Income | 77.78 Cr | 9.95 Cr | -25.63 Cr | 59.61 Cr | — |
| Net Income From Continuing And Discontinued Operation | 77.78 Cr | 9.95 Cr | -38.09 Cr | 40.59 Cr | — |
| Total Expenses | 785.51 Cr | 805.58 Cr | 766.13 Cr | 615.03 Cr | — |
| Diluted Average Shares | 7.37 Cr | 7.37 Cr | 7.37 Cr | 7.37 Cr | — |
| Basic Average Shares | 7.37 Cr | 7.37 Cr | 7.37 Cr | 7.37 Cr | — |
| Diluted EPS | 10.56 | 1.35 | -5.17 | 5.51 | — |
| Basic EPS | 10.56 | 1.35 | -5.17 | 5.51 | — |
| Diluted NI Availto Com Stockholders | 77.78 Cr | 9.95 Cr | -38.09 Cr | 40.59 Cr | — |
| Net Income Common Stockholders | 77.78 Cr | 9.95 Cr | -38.09 Cr | 40.59 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 77.78 Cr | 9.95 Cr | -38.09 Cr | 40.59 Cr | — |
| Net Income Including Noncontrolling Interests | 77.78 Cr | 9.95 Cr | -38.09 Cr | 40.59 Cr | — |
| Net Income Continuous Operations | 77.78 Cr | 9.95 Cr | -38.09 Cr | 40.59 Cr | — |
| Tax Provision | 2.79 Cr | -17.52 Cr | -15.90 Cr | 4.26 Cr | — |
| Pretax Income | 80.57 Cr | -7.57 Cr | -53.99 Cr | 47.33 Cr | — |
| Other Non Operating Income Expenses | 139.82 Cr | 106.56 Cr | 14.97 Cr | 11.31 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -6.17 Cr | -16.84 Cr | — |
| Other Special Charges | — | -1.58 Cr | 0.38 Cr | 1.39 Cr | 0.64 Cr |
| Write Off | — | 0.10 Cr | 7.50 Cr | 14.41 Cr | 13.54 Cr |
| Impairment Of Capital Assets | — | 0.45 Cr | -1.71 Cr | 1.04 Cr | 1.94 Cr |
| Interest Income Non Operating | — | 85.00 Cr | 58.23 Cr | 62.44 Cr | 99.88 Cr |
| Interest Income | — | 85.00 Cr | 58.23 Cr | 62.44 Cr | 99.88 Cr |
| Rent Expense Supplemental | — | 5.95 Cr | 5.78 Cr | 5.30 Cr | 6.33 Cr |
| Amortization | — | 0.88 Cr | 0.94 Cr | 0.44 Cr | 0.32 Cr |
| Selling General And Administration | — | 101.72 Cr | 83.78 Cr | 69.72 Cr | 60.23 Cr |
| Selling And Marketing Expense | — | 48.83 Cr | 50.76 Cr | 39.10 Cr | 30.33 Cr |
| General And Administrative Expense | — | 52.89 Cr | 33.02 Cr | 30.62 Cr | 29.90 Cr |
| Rent And Landing Fees | — | 5.95 Cr | 5.78 Cr | 5.30 Cr | 6.33 Cr |
| Total Other Finance Cost | — | — | 0.03 Cr | 0.40 Cr | 0.20 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Hindustan Media Ventures Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.