HINDHARDAuto Components & Equipments
Hindustan Hardy Ltd — Profit & Loss Statement
₹676.70
-4.92%
Hindustan Hardy Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.02 Cr | 90773.61 | — |
| Tax Rate For Calcs | 0.26 | 0.26 | 0.27 | 0.27 | — |
| Normalized EBITDA | 10.25 Cr | 7.82 Cr | 6.50 Cr | 6.01 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 6.59 Cr | 4.87 Cr | 3.84 Cr | 3.68 Cr | — |
| Reconciled Depreciation | 1.12 Cr | 0.98 Cr | 0.90 Cr | 0.70 Cr | — |
| Reconciled Cost Of Revenue | 44.59 Cr | 35.86 Cr | 36.14 Cr | 35.87 Cr | — |
| EBITDA | 10.25 Cr | 7.82 Cr | 6.57 Cr | 6.04 Cr | — |
| EBIT | 9.13 Cr | 6.84 Cr | 5.67 Cr | 5.34 Cr | — |
| Net Interest Income | -0.18 Cr | -0.24 Cr | -0.41 Cr | -0.22 Cr | — |
| Interest Expense | 0.18 Cr | 0.24 Cr | 0.41 Cr | 0.32 Cr | — |
| Normalized Income | 6.59 Cr | 4.87 Cr | 3.79 Cr | 3.66 Cr | — |
| Net Income From Continuing And Discontinued Operation | 6.59 Cr | 4.87 Cr | 3.84 Cr | 3.68 Cr | — |
| Total Expenses | 72.84 Cr | 61.30 Cr | 56.25 Cr | 55.98 Cr | — |
| Diluted NI Availto Com Stockholders | 6.59 Cr | 4.87 Cr | 3.84 Cr | 3.68 Cr | — |
| Net Income Common Stockholders | 6.59 Cr | 4.87 Cr | 3.84 Cr | 3.68 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 6.59 Cr | 4.87 Cr | 3.84 Cr | 3.68 Cr | — |
| Net Income Including Noncontrolling Interests | 6.59 Cr | 4.87 Cr | 3.84 Cr | 3.68 Cr | — |
| Net Income Continuous Operations | 6.59 Cr | 4.87 Cr | 3.84 Cr | 3.68 Cr | — |
| Tax Provision | 2.36 Cr | 1.73 Cr | 1.42 Cr | 1.34 Cr | — |
| Pretax Income | 8.95 Cr | 6.60 Cr | 5.25 Cr | 5.02 Cr | — |
| Other Non Operating Income Expenses | 0.52 Cr | 0.30 Cr | 0.05 Cr | 59000.00 | — |
| Net Non Operating Interest Income Expense | -0.18 Cr | -0.24 Cr | -0.41 Cr | -0.22 Cr | — |
| Interest Expense Non Operating | 0.18 Cr | 0.24 Cr | 0.41 Cr | 0.32 Cr | — |
| Operating Income | 8.61 Cr | 6.54 Cr | 5.23 Cr | 5.20 Cr | — |
| Operating Expense | 28.25 Cr | 25.44 Cr | 20.11 Cr | 20.10 Cr | — |
| Other Operating Expenses | 15.09 Cr | 13.12 Cr | 8.62 Cr | 8.08 Cr | — |
| Depreciation And Amortization In Income Statement | 1.12 Cr | 0.98 Cr | 0.90 Cr | 0.70 Cr | — |
| Depreciation Income Statement | 1.12 Cr | 0.98 Cr | 0.88 Cr | 0.70 Cr | — |
| Gross Profit | 36.86 Cr | 31.98 Cr | 25.34 Cr | 25.31 Cr | — |
| Cost Of Revenue | 44.59 Cr | 35.86 Cr | 36.14 Cr | 35.87 Cr | — |
| Total Revenue | 81.45 Cr | 67.84 Cr | 61.48 Cr | 61.18 Cr | — |
| Operating Revenue | 81.45 Cr | 67.84 Cr | 61.48 Cr | 61.18 Cr | — |
| Total Unusual Items | — | -0.03 Cr | 0.07 Cr | 0.03 Cr | -0.22 Cr |
| Total Unusual Items Excluding Goodwill | — | -0.03 Cr | 0.07 Cr | 0.03 Cr | -0.22 Cr |
| Interest Income | — | 0.10 Cr | 85000.00 | 0.09 Cr | 0.04 Cr |
| Rent Expense Supplemental | — | 5000.00 | 27000.00 | 30000.00 | 60000.00 |
| Diluted Average Shares | — | 0.15 Cr | 0.15 Cr | 0.15 Cr | 0.15 Cr |
| Basic Average Shares | — | 0.15 Cr | 0.15 Cr | 0.15 Cr | 0.15 Cr |
| Diluted EPS | — | 32.50 | 25.61 | 24.57 | 21.25 |
| Basic EPS | — | 32.50 | 25.61 | 24.57 | 21.25 |
| Special Income Charges | — | -0.03 Cr | 0.07 Cr | 0.03 Cr | -0.22 Cr |
| Other Special Charges | — | 0.02 Cr | -0.07 Cr | -0.04 Cr | -0.01 Cr |
| Write Off | — | 0.02 Cr | 0.00 | 0.01 Cr | 0.23 Cr |
| Interest Income Non Operating | — | 0.10 Cr | 85000.00 | 0.09 Cr | 0.04 Cr |
| Selling General And Administration | — | 1.24 Cr | 1.46 Cr | 1.23 Cr | 0.94 Cr |
| Selling And Marketing Expense | — | 0.07 Cr | 0.03 Cr | 0.04 Cr | 0.02 Cr |
| General And Administrative Expense | — | 1.17 Cr | 1.43 Cr | 1.19 Cr | 0.92 Cr |
| Rent And Landing Fees | — | 5000.00 | 27000.00 | 30000.00 | 60000.00 |
| Amortization | — | — | 0.03 Cr | — | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Hindustan Hardy Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.